[HSL] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
06-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -47.66%
YoY- -75.94%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 142,788 83,052 175,411 154,245 106,389 107,054 149,596 -0.77%
PBT 11,898 5,402 21,811 18,852 12,777 16,132 22,898 -10.32%
Tax -3,127 -1,431 -5,359 -4,713 -3,240 -4,051 -5,850 -9.90%
NP 8,771 3,971 16,452 14,139 9,537 12,081 17,048 -10.47%
-
NP to SH 8,759 3,953 16,432 14,118 9,525 12,080 17,048 -10.49%
-
Tax Rate 26.28% 26.49% 24.57% 25.00% 25.36% 25.11% 25.55% -
Total Cost 134,017 79,081 158,959 140,106 96,852 94,973 132,548 0.18%
-
Net Worth 860,323 829,440 798,777 755,036 714,207 678,017 624,341 5.48%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 5,495 5,495 5,495 5,490 5,499 -
Div Payout % - - 33.44% 38.92% 57.69% 45.45% 32.26% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 860,323 829,440 798,777 755,036 714,207 678,017 624,341 5.48%
NOSH 582,676 582,676 582,676 582,676 582,676 549,090 549,935 0.96%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.14% 4.78% 9.38% 9.17% 8.96% 11.28% 11.40% -
ROE 1.02% 0.48% 2.06% 1.87% 1.33% 1.78% 2.73% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 25.98 15.11 31.92 28.07 19.36 19.50 27.20 -0.76%
EPS 1.60 0.72 2.99 2.57 1.73 2.20 3.10 -10.42%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 1.00 -
NAPS 1.5656 1.5094 1.4536 1.374 1.2997 1.2348 1.1353 5.49%
Adjusted Per Share Value based on latest NOSH - 582,676
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.51 14.25 30.10 26.47 18.26 18.37 25.67 -0.76%
EPS 1.50 0.68 2.82 2.42 1.63 2.07 2.93 -10.54%
DPS 0.00 0.00 0.94 0.94 0.94 0.94 0.94 -
NAPS 1.4765 1.4235 1.3709 1.2958 1.2257 1.1636 1.0715 5.48%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.97 1.04 1.35 1.40 1.62 1.70 1.85 -
P/RPS 3.73 6.88 4.23 4.99 8.37 8.72 6.80 -9.51%
P/EPS 60.86 144.57 45.15 54.49 93.46 77.27 59.68 0.32%
EY 1.64 0.69 2.22 1.84 1.07 1.29 1.68 -0.40%
DY 0.00 0.00 0.74 0.71 0.62 0.59 0.54 -
P/NAPS 0.62 0.69 0.93 1.02 1.25 1.38 1.63 -14.86%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 06/08/20 22/08/19 16/08/18 22/08/17 18/08/16 26/08/15 -
Price 0.975 1.07 1.36 1.45 1.45 1.77 1.72 -
P/RPS 3.75 7.08 4.26 5.17 7.49 9.08 6.32 -8.32%
P/EPS 61.17 148.74 45.48 56.44 83.65 80.45 55.48 1.63%
EY 1.63 0.67 2.20 1.77 1.20 1.24 1.80 -1.63%
DY 0.00 0.00 0.74 0.69 0.69 0.56 0.58 -
P/NAPS 0.62 0.71 0.94 1.06 1.12 1.43 1.52 -13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment