[INNO] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 31.0%
YoY- -74.25%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 54,642 34,961 23,887 26,997 30,594 34,994 31,177 9.79%
PBT 26,867 12,878 -2,219 2,980 11,873 10,212 9,761 18.36%
Tax -6,255 -2,858 0 -618 -2,699 -2,257 -2,241 18.63%
NP 20,612 10,020 -2,219 2,362 9,174 7,955 7,520 18.28%
-
NP to SH 20,612 10,020 -2,219 2,362 9,174 7,955 7,520 18.28%
-
Tax Rate 23.28% 22.19% - 20.74% 22.73% 22.10% 22.96% -
Total Cost 34,030 24,941 26,106 24,635 21,420 27,039 23,657 6.24%
-
Net Worth 344,777 335,200 301,680 612,938 651,246 594,228 239,185 6.27%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 38,308 - - - - - - -
Div Payout % 185.86% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 344,777 335,200 301,680 612,938 651,246 594,228 239,185 6.27%
NOSH 478,857 478,857 478,857 478,857 478,857 479,216 191,348 16.50%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 37.72% 28.66% -9.29% 8.75% 29.99% 22.73% 24.12% -
ROE 5.98% 2.99% -0.74% 0.39% 1.41% 1.34% 3.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.41 7.30 4.99 5.64 6.39 7.30 16.29 -5.75%
EPS 4.30 2.09 -0.46 0.49 1.92 1.66 3.93 1.50%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.70 0.63 1.28 1.36 1.24 1.25 -8.77%
Adjusted Per Share Value based on latest NOSH - 478,857
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.41 7.30 4.99 5.64 6.39 7.31 6.51 9.79%
EPS 4.30 2.09 -0.46 0.49 1.92 1.66 1.57 18.26%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.70 0.63 1.28 1.36 1.2409 0.4995 6.27%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.965 0.71 0.70 0.78 1.10 0.63 1.50 -
P/RPS 8.46 9.72 14.03 13.84 17.22 8.63 9.21 -1.40%
P/EPS 22.42 33.93 -151.06 158.13 57.42 37.95 38.17 -8.47%
EY 4.46 2.95 -0.66 0.63 1.74 2.63 2.62 9.26%
DY 8.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.01 1.11 0.61 0.81 0.51 1.20 1.85%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 17/08/20 29/08/19 21/08/18 22/08/17 23/08/16 27/08/15 -
Price 1.22 0.91 0.64 0.805 1.20 0.63 1.45 -
P/RPS 10.69 12.46 12.83 14.28 18.78 8.63 8.90 3.09%
P/EPS 28.34 43.49 -138.11 163.20 62.64 37.95 36.90 -4.29%
EY 3.53 2.30 -0.72 0.61 1.60 2.63 2.71 4.50%
DY 6.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.30 1.02 0.63 0.88 0.51 1.16 6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment