[INNO] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -47.14%
YoY- -33.8%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Revenue 28,031 33,809 36,534 20,672 32,743 32,209 32,209 0.14%
PBT 2,990 -1,913 234 -13,147 -9,818 1,468 1,468 -0.74%
Tax 0 0 0 13,147 9,818 3 3 -
NP 2,990 -1,913 234 0 0 1,471 1,471 -0.74%
-
NP to SH 2,990 -1,913 234 -13,147 -9,826 1,471 1,471 -0.74%
-
Tax Rate 0.00% - 0.00% - - -0.20% -0.20% -
Total Cost 25,041 35,722 36,300 20,672 32,743 30,738 30,738 0.21%
-
Net Worth 11,999 10,015 29,504 37,418 7,369,499 16,475,200 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Net Worth 11,999 10,015 29,504 37,418 7,369,499 16,475,200 0 -100.00%
NOSH 99,999 100,157 101,739 101,130 9,825,999 14,710,000 14,710,000 5.39%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
NP Margin 10.67% -5.66% 0.64% 0.00% 0.00% 4.57% 4.57% -
ROE 24.92% -19.10% 0.79% -35.14% -0.13% 0.01% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
RPS 28.03 33.76 35.91 20.44 0.33 0.22 0.22 -4.97%
EPS 2.99 -1.91 0.23 -13.00 -0.10 0.01 0.01 -5.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.29 0.37 0.75 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 101,130
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
RPS 5.85 7.06 7.63 4.32 6.84 6.73 6.73 0.14%
EPS 0.62 -0.40 0.05 -2.75 -2.05 0.31 0.31 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0209 0.0616 0.0781 15.3897 34.4052 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.93 0.98 0.66 1.47 2.58 0.00 0.00 -
P/RPS 3.32 2.90 1.84 7.19 774.24 0.00 0.00 -100.00%
P/EPS 31.10 -51.31 286.96 -11.31 -2,580.00 0.00 0.00 -100.00%
EY 3.22 -1.95 0.35 -8.84 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.75 9.80 2.28 3.97 3.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Date 24/11/04 19/11/03 26/11/02 26/11/01 30/11/00 30/11/99 - -
Price 0.89 1.04 0.63 1.84 2.38 0.00 0.00 -
P/RPS 3.18 3.08 1.75 9.00 714.23 0.00 0.00 -100.00%
P/EPS 29.77 -54.45 273.91 -14.15 -2,380.00 0.00 0.00 -100.00%
EY 3.36 -1.84 0.37 -7.07 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.42 10.40 2.17 4.97 3.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment