[KWANTAS] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -55.65%
YoY- 504.17%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 354,565 272,089 528,775 501,389 354,430 397,429 306,987 2.42%
PBT 10,647 12,412 -159,328 6,673 4,247 74,155 17,434 -7.88%
Tax -6,074 8,161 -3,035 -687 -5,794 -18,063 -1,010 34.81%
NP 4,573 20,573 -162,363 5,986 -1,547 56,092 16,424 -19.17%
-
NP to SH 5,278 21,132 -162,336 6,010 -1,487 56,200 16,505 -17.29%
-
Tax Rate 57.05% -65.75% - 10.30% 136.43% 24.36% 5.79% -
Total Cost 349,992 251,516 691,138 495,403 355,977 341,337 290,563 3.14%
-
Net Worth 1,202,384 1,218,996 1,364,159 1,382,817 1,367,960 1,202,917 963,496 3.75%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,202,384 1,218,996 1,364,159 1,382,817 1,367,960 1,202,917 963,496 3.75%
NOSH 312,307 311,763 309,333 311,445 314,473 311,636 311,811 0.02%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.29% 7.56% -30.71% 1.19% -0.44% 14.11% 5.35% -
ROE 0.44% 1.73% -11.90% 0.43% -0.11% 4.67% 1.71% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 113.53 87.27 170.94 160.99 112.71 127.53 98.45 2.40%
EPS 1.69 6.78 -52.08 1.93 -0.48 18.03 5.30 -17.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.91 4.41 4.44 4.35 3.86 3.09 3.72%
Adjusted Per Share Value based on latest NOSH - 311,445
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 113.76 87.30 169.65 160.87 113.72 127.51 98.49 2.42%
EPS 1.69 6.78 -52.08 1.93 -0.48 18.03 5.30 -17.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8578 3.9111 4.3768 4.4367 4.389 3.8595 3.0913 3.75%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.32 1.75 2.24 1.91 1.99 2.24 1.76 -
P/RPS 1.16 2.01 1.31 1.19 1.77 1.76 1.79 -6.96%
P/EPS 78.11 25.82 -4.27 98.98 -420.85 12.42 33.25 15.28%
EY 1.28 3.87 -23.43 1.01 -0.24 8.05 3.01 -13.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.51 0.43 0.46 0.58 0.57 -8.24%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 29/08/13 29/08/12 26/08/11 30/08/10 -
Price 1.29 1.47 2.16 1.90 2.13 1.93 1.67 -
P/RPS 1.14 1.68 1.26 1.18 1.89 1.51 1.70 -6.43%
P/EPS 76.33 21.69 -4.12 98.46 -450.46 10.70 31.55 15.84%
EY 1.31 4.61 -24.30 1.02 -0.22 9.34 3.17 -13.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.49 0.43 0.49 0.50 0.54 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment