[LHI] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -33.46%
YoY- -9.51%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 2,321,912 1,814,088 1,607,676 1,544,044 1,554,605 10.54%
PBT 150,663 57,512 68,319 50,191 90,511 13.57%
Tax -36,408 -5,507 -11,443 -16,384 -35,236 0.82%
NP 114,255 52,005 56,876 33,807 55,275 19.88%
-
NP to SH 90,706 37,987 52,556 29,530 32,634 29.09%
-
Tax Rate 24.17% 9.58% 16.75% 32.64% 38.93% -
Total Cost 2,207,657 1,762,083 1,550,800 1,510,237 1,499,330 10.14%
-
Net Worth 2,004,945 1,802,735 1,713,309 1,641,040 1,301,620 11.39%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 2,004,945 1,802,735 1,713,309 1,641,040 1,301,620 11.39%
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,399,375 1.79%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 4.92% 2.87% 3.54% 2.19% 3.56% -
ROE 4.52% 2.11% 3.07% 1.80% 2.51% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 63.61 49.70 44.05 42.30 45.73 8.59%
EPS 2.49 1.04 1.44 0.81 0.96 26.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5493 0.4939 0.4694 0.4496 0.3829 9.43%
Adjusted Per Share Value based on latest NOSH - 3,650,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 63.61 49.70 44.05 42.30 42.59 10.54%
EPS 2.49 1.04 1.44 0.81 0.89 29.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5493 0.4939 0.4694 0.4496 0.3566 11.39%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.495 0.525 0.685 0.88 0.00 -
P/RPS 0.78 1.06 1.56 2.08 0.00 -
P/EPS 19.92 50.44 47.57 108.77 0.00 -
EY 5.02 1.98 2.10 0.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.06 1.46 1.96 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/02/23 22/02/22 23/02/21 18/02/20 - -
Price 0.495 0.545 0.70 0.775 0.00 -
P/RPS 0.78 1.10 1.59 1.83 0.00 -
P/EPS 19.92 52.37 48.61 95.79 0.00 -
EY 5.02 1.91 2.06 1.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.10 1.49 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment