[HWANG] YoY Quarter Result on 30-Apr-2010 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
18-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- -11.1%
YoY- 15.36%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 111,026 109,957 97,779 84,897 72,225 90,034 119,077 -1.15%
PBT 17,634 26,862 24,379 22,158 18,043 11,862 42,625 -13.66%
Tax -3,442 -6,100 -5,978 -6,449 -4,427 -4,256 -10,913 -17.48%
NP 14,192 20,762 18,401 15,709 13,616 7,606 31,712 -12.53%
-
NP to SH 11,351 18,318 17,500 14,971 12,978 6,496 31,965 -15.83%
-
Tax Rate 19.52% 22.71% 24.52% 29.10% 24.54% 35.88% 25.60% -
Total Cost 96,834 89,195 79,378 69,188 58,609 82,428 87,365 1.72%
-
Net Worth 943,791 900,842 846,938 798,283 752,163 751,498 717,114 4.67%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - 12,755 - - - - -
Div Payout % - - 72.89% - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 943,791 900,842 846,938 798,283 752,163 751,498 717,114 4.67%
NOSH 255,078 255,196 255,102 255,042 254,970 254,745 254,295 0.05%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 12.78% 18.88% 18.82% 18.50% 18.85% 8.45% 26.63% -
ROE 1.20% 2.03% 2.07% 1.88% 1.73% 0.86% 4.46% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 43.53 43.09 38.33 33.29 28.33 35.34 46.83 -1.20%
EPS 4.45 7.18 6.86 5.87 5.09 2.55 12.57 -15.87%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.53 3.32 3.13 2.95 2.95 2.82 4.62%
Adjusted Per Share Value based on latest NOSH - 255,042
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 43.49 43.07 38.30 33.26 28.29 35.27 46.65 -1.16%
EPS 4.45 7.18 6.86 5.86 5.08 2.54 12.52 -15.82%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 3.697 3.5288 3.3176 3.127 2.9464 2.9438 2.8091 4.67%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 4.29 2.39 2.46 1.72 1.29 1.84 2.88 -
P/RPS 9.86 5.55 6.42 5.17 4.55 5.21 6.15 8.17%
P/EPS 96.40 33.30 35.86 29.30 25.34 72.16 22.91 27.03%
EY 1.04 3.00 2.79 3.41 3.95 1.39 4.36 -21.23%
DY 0.00 0.00 2.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.68 0.74 0.55 0.44 0.62 1.02 2.16%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 12/06/13 07/06/12 08/06/11 18/06/10 27/05/09 10/06/08 04/06/07 -
Price 4.48 2.37 2.51 1.60 1.45 1.80 2.62 -
P/RPS 10.29 5.50 6.55 4.81 5.12 5.09 5.60 10.66%
P/EPS 100.67 33.02 36.59 27.26 28.49 70.59 20.84 29.98%
EY 0.99 3.03 2.73 3.67 3.51 1.42 4.80 -23.11%
DY 0.00 0.00 1.99 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.67 0.76 0.51 0.49 0.61 0.93 4.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment