[CRESNDO] YoY Quarter Result on 31-Jan-2016 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
30-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- 88.09%
YoY- -90.78%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 76,824 71,255 84,403 61,399 75,605 74,643 72,006 1.08%
PBT 14,747 5,009 7,997 7,524 47,231 38,186 30,769 -11.53%
Tax -4,101 -2,294 4,233 -3,069 -12,304 -6,019 -7,948 -10.43%
NP 10,646 2,715 12,230 4,455 34,927 32,167 22,821 -11.92%
-
NP to SH 11,182 2,365 11,442 3,173 34,403 29,577 22,609 -11.06%
-
Tax Rate 27.81% 45.80% -52.93% 40.79% 26.05% 15.76% 25.83% -
Total Cost 66,178 68,540 72,173 56,944 40,678 42,476 49,185 5.06%
-
Net Worth 896,935 922,082 910,928 690,909 843,854 721,411 596,235 7.03%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 8,382 8,382 8,382 6,818 11,372 20,481 15,537 -9.77%
Div Payout % 74.96% 354.44% 73.26% 214.88% 33.06% 69.25% 68.72% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 896,935 922,082 910,928 690,909 843,854 721,411 596,235 7.03%
NOSH 280,462 280,462 280,462 227,272 227,453 227,574 194,213 6.31%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 13.86% 3.81% 14.49% 7.26% 46.20% 43.09% 31.69% -
ROE 1.25% 0.26% 1.26% 0.46% 4.08% 4.10% 3.79% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 27.49 25.50 30.21 27.02 33.24 32.80 37.08 -4.86%
EPS 4.00 0.85 4.09 1.39 15.12 12.99 11.64 -16.30%
DPS 3.00 3.00 3.00 3.00 5.00 9.00 8.00 -15.07%
NAPS 3.21 3.30 3.26 3.04 3.71 3.17 3.07 0.74%
Adjusted Per Share Value based on latest NOSH - 227,272
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 9.13 8.47 10.03 7.30 8.99 8.87 8.56 1.07%
EPS 1.33 0.28 1.36 0.38 4.09 3.52 2.69 -11.07%
DPS 1.00 1.00 1.00 0.81 1.35 2.43 1.85 -9.74%
NAPS 1.066 1.0959 1.0827 0.8212 1.0029 0.8574 0.7086 7.03%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 1.25 1.45 1.51 1.67 2.42 2.82 1.73 -
P/RPS 4.55 5.69 5.00 6.18 7.28 8.60 4.67 -0.43%
P/EPS 31.24 171.31 36.88 119.62 16.00 21.70 14.86 13.17%
EY 3.20 0.58 2.71 0.84 6.25 4.61 6.73 -11.64%
DY 2.40 2.07 1.99 1.80 2.07 3.19 4.62 -10.33%
P/NAPS 0.39 0.44 0.46 0.55 0.65 0.89 0.56 -5.84%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 26/03/19 29/03/18 30/03/17 30/03/16 31/03/15 28/03/14 28/03/13 -
Price 1.29 1.35 1.62 1.73 2.49 2.98 2.14 -
P/RPS 4.69 5.29 5.36 6.40 7.49 9.09 5.77 -3.39%
P/EPS 32.23 159.50 39.56 123.91 16.46 22.93 18.38 9.80%
EY 3.10 0.63 2.53 0.81 6.07 4.36 5.44 -8.94%
DY 2.33 2.22 1.85 1.73 2.01 3.02 3.74 -7.58%
P/NAPS 0.40 0.41 0.50 0.57 0.67 0.94 0.70 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment