[CRESNDO] YoY Quarter Result on 31-Jan-2018 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- -76.96%
YoY- -79.33%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 71,770 74,933 76,824 71,255 84,403 61,399 75,605 -0.86%
PBT 11,074 7,746 14,747 5,009 7,997 7,524 47,231 -21.45%
Tax -3,126 -3,213 -4,101 -2,294 4,233 -3,069 -12,304 -20.39%
NP 7,948 4,533 10,646 2,715 12,230 4,455 34,927 -21.84%
-
NP to SH 6,713 3,990 11,182 2,365 11,442 3,173 34,403 -23.82%
-
Tax Rate 28.23% 41.48% 27.81% 45.80% -52.93% 40.79% 26.05% -
Total Cost 63,822 70,400 66,178 68,540 72,173 56,944 40,678 7.78%
-
Net Worth 913,700 902,523 896,935 922,082 910,928 690,909 843,854 1.33%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 5,588 - 8,382 8,382 8,382 6,818 11,372 -11.15%
Div Payout % 83.25% - 74.96% 354.44% 73.26% 214.88% 33.06% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 913,700 902,523 896,935 922,082 910,928 690,909 843,854 1.33%
NOSH 280,462 280,462 280,462 280,462 280,462 227,272 227,453 3.54%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 11.07% 6.05% 13.86% 3.81% 14.49% 7.26% 46.20% -
ROE 0.73% 0.44% 1.25% 0.26% 1.26% 0.46% 4.08% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 25.69 26.82 27.49 25.50 30.21 27.02 33.24 -4.19%
EPS 2.40 1.43 4.00 0.85 4.09 1.39 15.12 -26.39%
DPS 2.00 0.00 3.00 3.00 3.00 3.00 5.00 -14.15%
NAPS 3.27 3.23 3.21 3.30 3.26 3.04 3.71 -2.08%
Adjusted Per Share Value based on latest NOSH - 280,462
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 25.59 26.72 27.39 25.41 30.09 21.89 26.96 -0.86%
EPS 2.39 1.42 3.99 0.84 4.08 1.13 12.27 -23.84%
DPS 1.99 0.00 2.99 2.99 2.99 2.43 4.05 -11.15%
NAPS 3.2578 3.218 3.1981 3.2877 3.248 2.4635 3.0088 1.33%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.02 1.20 1.25 1.45 1.51 1.67 2.42 -
P/RPS 3.97 4.47 4.55 5.69 5.00 6.18 7.28 -9.60%
P/EPS 42.46 84.04 31.24 171.31 36.88 119.62 16.00 17.64%
EY 2.36 1.19 3.20 0.58 2.71 0.84 6.25 -14.97%
DY 1.96 0.00 2.40 2.07 1.99 1.80 2.07 -0.90%
P/NAPS 0.31 0.37 0.39 0.44 0.46 0.55 0.65 -11.59%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 16/04/21 27/03/20 26/03/19 29/03/18 30/03/17 30/03/16 31/03/15 -
Price 1.14 0.835 1.29 1.35 1.62 1.73 2.49 -
P/RPS 4.44 3.11 4.69 5.29 5.36 6.40 7.49 -8.33%
P/EPS 47.45 58.47 32.23 159.50 39.56 123.91 16.46 19.27%
EY 2.11 1.71 3.10 0.63 2.53 0.81 6.07 -16.13%
DY 1.75 0.00 2.33 2.22 1.85 1.73 2.01 -2.28%
P/NAPS 0.35 0.26 0.40 0.41 0.50 0.57 0.67 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment