[SUBUR] YoY Quarter Result on 31-Jan-2014 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014 [#2]
Profit Trend
QoQ- -10.07%
YoY- 349.62%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 121,233 161,469 229,965 197,822 177,912 157,672 183,296 -6.65%
PBT -7,299 -813 -3,980 10,344 2,546 8,141 7,532 -
Tax -1,592 -993 1,541 -2,125 -718 -2,137 -2,101 -4.51%
NP -8,891 -1,806 -2,439 8,219 1,828 6,004 5,431 -
-
NP to SH -8,842 -1,806 -2,439 8,219 1,828 6,004 5,431 -
-
Tax Rate - - - 20.54% 28.20% 26.25% 27.89% -
Total Cost 130,124 163,275 232,404 189,603 176,084 151,668 177,865 -5.07%
-
Net Worth 624,558 671,606 690,424 677,080 661,472 638,042 608,873 0.42%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 624,558 671,606 690,424 677,080 661,472 638,042 608,873 0.42%
NOSH 209,000 188,125 187,615 188,077 188,453 188,213 187,923 1.78%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin -7.33% -1.12% -1.06% 4.15% 1.03% 3.81% 2.96% -
ROE -1.42% -0.27% -0.35% 1.21% 0.28% 0.94% 0.89% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 64.44 85.83 122.57 105.18 94.41 83.77 97.54 -6.66%
EPS -4.70 -0.96 -1.30 4.37 0.97 3.19 2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.32 3.57 3.68 3.60 3.51 3.39 3.24 0.40%
Adjusted Per Share Value based on latest NOSH - 188,077
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 58.01 77.26 110.03 94.65 85.13 75.44 87.70 -6.65%
EPS -4.23 -0.86 -1.17 3.93 0.87 2.87 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9883 3.2134 3.3035 3.2396 3.1649 3.0528 2.9133 0.42%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 1.45 1.75 1.97 1.97 1.97 2.43 2.25 -
P/RPS 2.25 2.04 1.61 1.87 2.09 2.90 2.31 -0.43%
P/EPS -30.85 -182.29 -151.54 45.08 203.09 76.18 77.85 -
EY -3.24 -0.55 -0.66 2.22 0.49 1.31 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.54 0.55 0.56 0.72 0.69 -7.21%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 29/03/17 29/03/16 26/03/15 27/03/14 19/03/13 23/03/12 23/03/11 -
Price 1.40 1.75 1.90 2.17 1.82 2.56 2.87 -
P/RPS 2.17 2.04 1.55 2.06 1.93 3.06 2.94 -4.93%
P/EPS -29.79 -182.29 -146.15 49.66 187.63 80.25 99.31 -
EY -3.36 -0.55 -0.68 2.01 0.53 1.25 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.52 0.60 0.52 0.76 0.89 -11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment