[SUBUR] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 49.97%
YoY- 89.32%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 84,143 84,358 73,750 83,109 121,233 161,469 229,965 -15.41%
PBT 5,002 4,099 -9,247 512 -7,299 -813 -3,980 -
Tax -1,661 -1,814 322 -1,395 -1,592 -993 1,541 -
NP 3,341 2,285 -8,925 -883 -8,891 -1,806 -2,439 -
-
NP to SH 3,647 2,201 -8,679 -944 -8,842 -1,806 -2,439 -
-
Tax Rate 33.21% 44.25% - 272.46% - - - -
Total Cost 80,802 82,073 82,675 83,992 130,124 163,275 232,404 -16.13%
-
Net Worth 546,096 568,101 592,562 626,439 624,558 671,606 690,424 -3.82%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 546,096 568,101 592,562 626,439 624,558 671,606 690,424 -3.82%
NOSH 209,000 209,000 209,000 209,000 209,000 188,125 187,615 1.81%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 3.97% 2.71% -12.10% -1.06% -7.33% -1.12% -1.06% -
ROE 0.67% 0.39% -1.46% -0.15% -1.42% -0.27% -0.35% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 44.68 44.84 39.20 44.18 64.44 85.83 122.57 -15.46%
EPS 1.94 1.17 -4.61 -0.50 -4.70 -0.96 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 3.02 3.15 3.33 3.32 3.57 3.68 -3.88%
Adjusted Per Share Value based on latest NOSH - 209,000
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 40.26 40.36 35.29 39.77 58.01 77.26 110.03 -15.41%
EPS 1.74 1.05 -4.15 -0.45 -4.23 -0.86 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6129 2.7182 2.8352 2.9973 2.9883 3.2134 3.3035 -3.82%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.66 0.65 0.50 1.20 1.45 1.75 1.97 -
P/RPS 1.48 1.45 1.28 2.72 2.25 2.04 1.61 -1.39%
P/EPS 34.08 55.55 -10.84 -239.14 -30.85 -182.29 -151.54 -
EY 2.93 1.80 -9.23 -0.42 -3.24 -0.55 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.16 0.36 0.44 0.49 0.54 -13.24%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/03/21 20/03/20 22/03/19 29/03/18 29/03/17 29/03/16 26/03/15 -
Price 0.71 0.515 0.515 1.00 1.40 1.75 1.90 -
P/RPS 1.59 1.15 1.31 2.26 2.17 2.04 1.55 0.42%
P/EPS 36.66 44.02 -11.16 -199.28 -29.79 -182.29 -146.15 -
EY 2.73 2.27 -8.96 -0.50 -3.36 -0.55 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.17 0.16 0.30 0.42 0.49 0.52 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment