[SUBUR] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 CAGR
Revenue 103,341 107,489 128,873 0 94,884 86,914 110,932 -1.09%
PBT -7,787 -8,226 16,862 0 2,358 501 415 -
Tax 21 21 -6,646 0 -1,731 -271 -2,292 -
NP -7,766 -8,205 10,216 0 627 230 -1,877 24.76%
-
NP to SH -7,176 -7,240 11,082 0 508 120 -1,887 23.13%
-
Tax Rate - - 39.41% - 73.41% 54.09% 552.29% -
Total Cost 111,107 115,694 118,657 0 94,257 86,684 112,809 -0.23%
-
Net Worth 642,474 660,964 638,367 0 558,674 600,093 628,320 0.34%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 642,474 660,964 638,367 0 558,674 600,093 628,320 0.34%
NOSH 209,000 209,000 209,000 188,309 209,000 209,000 209,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -7.51% -7.63% 7.93% 0.00% 0.66% 0.26% -1.69% -
ROE -1.12% -1.10% 1.74% 0.00% 0.09% 0.02% -0.30% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 CAGR
RPS 54.85 57.08 68.44 0.00 50.44 46.20 58.97 -1.12%
EPS -3.81 -3.84 5.89 0.00 0.27 0.06 -1.00 23.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.51 3.39 0.00 2.97 3.19 3.34 0.32%
Adjusted Per Share Value based on latest NOSH - 188,309
31/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 CAGR
RPS 49.45 51.43 61.66 0.00 45.40 41.59 53.08 -1.09%
EPS -3.43 -3.46 5.30 0.00 0.24 0.06 -0.90 23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.074 3.1625 3.0544 0.00 2.6731 2.8713 3.0063 0.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 -
Price 0.88 0.90 1.53 0.70 0.45 0.765 1.28 -
P/RPS 1.60 1.58 2.24 0.00 0.89 1.66 2.17 -4.63%
P/EPS -23.10 -23.41 26.00 0.00 166.63 1,199.25 -127.61 -23.37%
EY -4.33 -4.27 3.85 0.00 0.60 0.08 -0.78 30.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.45 0.00 0.15 0.24 0.38 -5.74%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 CAGR
Date 28/05/24 30/05/23 25/05/22 - 20/12/19 21/12/18 28/12/17 -
Price 0.875 0.895 1.59 0.00 0.63 0.46 1.24 -
P/RPS 1.60 1.57 2.32 0.00 1.25 1.00 2.10 -4.14%
P/EPS -22.97 -23.28 27.02 0.00 233.28 721.12 -123.62 -23.06%
EY -4.35 -4.30 3.70 0.00 0.43 0.14 -0.81 29.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.47 0.00 0.21 0.14 0.37 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment