[FIAMMA] YoY Quarter Result on 31-Mar-2017 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 22.06%
YoY- 17.2%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 106,815 79,643 75,969 72,578 68,316 92,090 81,737 4.55%
PBT 19,891 9,038 8,803 7,325 6,083 15,413 17,149 2.50%
Tax -5,204 -2,336 -2,221 -2,218 -1,649 -3,871 -5,031 0.56%
NP 14,687 6,702 6,582 5,107 4,434 11,542 12,118 3.25%
-
NP to SH 14,134 6,000 5,868 4,394 3,749 10,103 11,386 3.66%
-
Tax Rate 26.16% 25.85% 25.23% 30.28% 27.11% 25.12% 29.34% -
Total Cost 92,128 72,941 69,387 67,471 63,882 80,548 69,619 4.77%
-
Net Worth 509,978 478,201 455,429 456,949 355,605 338,594 306,962 8.82%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - 4,056 -
Div Payout % - - - - - - 35.63% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 509,978 478,201 455,429 456,949 355,605 338,594 306,962 8.82%
NOSH 530,026 530,026 530,022 530,022 147,554 137,082 135,225 25.54%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 13.75% 8.42% 8.66% 7.04% 6.49% 12.53% 14.83% -
ROE 2.77% 1.25% 1.29% 0.96% 1.05% 2.98% 3.71% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 21.78 15.82 15.01 13.34 46.30 67.18 60.44 -15.62%
EPS 2.88 1.19 1.16 0.85 2.54 7.37 8.42 -16.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.04 0.95 0.90 0.84 2.41 2.47 2.27 -12.18%
Adjusted Per Share Value based on latest NOSH - 530,022
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.15 15.02 14.33 13.69 12.88 17.37 15.42 4.55%
EPS 2.67 1.13 1.11 0.83 0.71 1.91 2.15 3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.77 -
NAPS 0.9618 0.9019 0.8589 0.8618 0.6707 0.6386 0.5789 8.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.425 0.475 0.50 0.58 2.05 2.02 1.67 -
P/RPS 1.95 3.00 3.33 4.35 4.43 3.01 2.76 -5.62%
P/EPS 14.74 39.85 43.12 71.81 80.68 27.41 19.83 -4.81%
EY 6.78 2.51 2.32 1.39 1.24 3.65 5.04 5.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
P/NAPS 0.41 0.50 0.56 0.69 0.85 0.82 0.74 -9.36%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 19/05/20 14/05/19 23/05/18 24/05/17 25/05/16 20/05/15 19/05/14 -
Price 0.485 0.49 0.46 0.565 0.60 1.95 1.78 -
P/RPS 2.23 3.10 3.06 4.23 1.30 2.90 2.94 -4.49%
P/EPS 16.83 41.11 39.67 69.95 23.61 26.46 21.14 -3.72%
EY 5.94 2.43 2.52 1.43 4.23 3.78 4.73 3.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.69 -
P/NAPS 0.47 0.52 0.51 0.67 0.25 0.79 0.78 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment