[BINTAI] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -87.56%
YoY- -93.07%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 219,555 35,717 10,860 14,548 57,231 0 -100.00%
PBT 10,274 -2,295 -9,669 446 7,412 0 -100.00%
Tax -3,305 1,584 9,669 -92 -2,301 0 -100.00%
NP 6,969 -711 0 354 5,111 0 -100.00%
-
NP to SH 6,969 -711 -9,154 354 5,111 0 -100.00%
-
Tax Rate 32.17% - - 20.63% 31.04% - -
Total Cost 212,586 36,428 10,860 14,194 52,120 0 -100.00%
-
Net Worth 103,894 111,240 111,836 119,372 109,284 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 1,558 1,029 2,588 4,116 2,759 - -100.00%
Div Payout % 22.36% 0.00% 0.00% 1,162.79% 54.00% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 103,894 111,240 111,836 119,372 109,284 0 -100.00%
NOSH 103,894 102,999 103,552 82,325 55,194 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.17% -1.99% 0.00% 2.43% 8.93% 0.00% -
ROE 6.71% -0.64% -8.19% 0.30% 4.68% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 211.33 34.68 10.49 17.67 103.69 0.00 -100.00%
EPS 6.71 -0.70 -8.84 0.43 9.26 0.00 -100.00%
DPS 1.50 1.00 2.50 5.00 5.00 0.00 -100.00%
NAPS 1.00 1.08 1.08 1.45 1.98 1.80 0.62%
Adjusted Per Share Value based on latest NOSH - 82,325
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.00 2.93 0.89 1.19 4.69 0.00 -100.00%
EPS 0.57 -0.06 -0.75 0.03 0.42 0.00 -100.00%
DPS 0.13 0.08 0.21 0.34 0.23 0.00 -100.00%
NAPS 0.0852 0.0912 0.0917 0.0978 0.0896 1.80 3.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.98 4.40 6.00 4.92 7.90 0.00 -
P/RPS 0.94 12.69 57.21 27.84 7.62 0.00 -100.00%
P/EPS 29.52 -637.41 -67.87 1,144.19 85.31 0.00 -100.00%
EY 3.39 -0.16 -1.47 0.09 1.17 0.00 -100.00%
DY 0.76 0.23 0.42 1.02 0.63 0.00 -100.00%
P/NAPS 1.98 4.07 5.56 3.39 3.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 23/05/00 - -
Price 1.45 1.84 6.00 5.65 12.70 0.00 -
P/RPS 0.69 5.31 57.21 31.97 12.25 0.00 -100.00%
P/EPS 21.62 -266.55 -67.87 1,313.95 137.15 0.00 -100.00%
EY 4.63 -0.38 -1.47 0.08 0.73 0.00 -100.00%
DY 1.03 0.54 0.42 0.88 0.39 0.00 -100.00%
P/NAPS 1.45 1.70 5.56 3.90 6.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment