[BINTAI] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -22.26%
YoY- 50.09%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 382,054 153,747 84,402 238,404 113,919 0 -100.00%
PBT 4,592 -441 -10,624 23,423 15,690 0 -100.00%
Tax -4,243 341 2,342 -6,812 -4,623 0 -100.00%
NP 349 -100 -8,282 16,611 11,067 0 -100.00%
-
NP to SH 349 -100 -8,282 16,611 11,067 0 -100.00%
-
Tax Rate 92.40% - - 29.08% 29.46% - -
Total Cost 381,705 153,847 92,684 221,793 102,852 0 -100.00%
-
Net Worth 103,894 111,240 111,836 123,488 72,856 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 1,558 1,029 2,588 4,116 2,759 - -100.00%
Div Payout % 446.54% 0.00% 0.00% 24.78% 24.94% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 103,894 111,240 111,836 123,488 72,856 0 -100.00%
NOSH 103,894 102,999 103,552 82,325 55,194 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.09% -0.07% -9.81% 6.97% 9.71% 0.00% -
ROE 0.34% -0.09% -7.41% 13.45% 15.19% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 367.73 149.27 81.51 289.59 206.40 0.00 -100.00%
EPS 0.34 -0.10 -8.00 20.18 20.05 0.00 -100.00%
DPS 1.50 1.00 2.50 5.00 5.00 0.00 -100.00%
NAPS 1.00 1.08 1.08 1.50 1.32 1.80 0.62%
Adjusted Per Share Value based on latest NOSH - 82,325
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 31.32 12.60 6.92 19.54 9.34 0.00 -100.00%
EPS 0.03 -0.01 -0.68 1.36 0.91 0.00 -100.00%
DPS 0.13 0.08 0.21 0.34 0.23 0.00 -100.00%
NAPS 0.0852 0.0912 0.0917 0.1012 0.0597 1.80 3.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.98 4.40 6.00 4.92 7.90 0.00 -
P/RPS 0.54 2.95 7.36 1.70 3.83 0.00 -100.00%
P/EPS 589.43 -4,532.00 -75.02 24.38 39.40 0.00 -100.00%
EY 0.17 -0.02 -1.33 4.10 2.54 0.00 -100.00%
DY 0.76 0.23 0.42 1.02 0.63 0.00 -100.00%
P/NAPS 1.98 4.07 5.56 3.28 5.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 - - -
Price 1.45 1.84 6.00 5.65 0.00 0.00 -
P/RPS 0.39 1.23 7.36 1.95 0.00 0.00 -100.00%
P/EPS 431.65 -1,895.20 -75.02 28.00 0.00 0.00 -100.00%
EY 0.23 -0.05 -1.33 3.57 0.00 0.00 -100.00%
DY 1.03 0.54 0.42 0.88 0.00 0.00 -100.00%
P/NAPS 1.45 1.70 5.56 3.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment