[CME] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
09-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 170.77%
YoY- -32.86%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 12,703 29,404 77,057 30,939 36,633 0 -100.00%
PBT -986 3,045 6,790 3,206 4,014 0 -100.00%
Tax -127 -845 -753 -497 21 0 -100.00%
NP -1,113 2,200 6,037 2,709 4,035 0 -100.00%
-
NP to SH -1,113 2,200 6,037 2,709 4,035 0 -100.00%
-
Tax Rate - 27.75% 11.09% 15.50% -0.52% - -
Total Cost 13,816 27,204 71,020 28,230 32,598 0 -100.00%
-
Net Worth 33,599 37,430 37,253 37,062 2,918,999 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 33,599 37,430 37,253 37,062 2,918,999 0 -100.00%
NOSH 19,090 19,097 19,104 19,104 1,945,999 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -8.76% 7.48% 7.83% 8.76% 11.01% 0.00% -
ROE -3.31% 5.88% 16.21% 7.31% 0.14% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 66.54 153.97 403.35 161.95 1.88 0.00 -100.00%
EPS -5.83 11.52 31.60 14.18 21.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.96 1.95 1.94 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,104
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.21 2.81 7.35 2.95 3.49 0.00 -100.00%
EPS -0.11 0.21 0.58 0.26 0.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0357 0.0355 0.0354 2.7848 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.09 0.08 0.09 0.23 0.00 0.00 -
P/RPS 0.14 0.05 0.02 0.14 0.00 0.00 -100.00%
P/EPS -1.54 0.69 0.28 1.62 0.00 0.00 -100.00%
EY -64.78 144.00 351.11 61.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.05 0.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 27/02/02 09/04/01 29/02/00 - -
Price 0.08 0.07 0.10 0.14 0.18 0.00 -
P/RPS 0.12 0.05 0.02 0.09 9.56 0.00 -100.00%
P/EPS -1.37 0.61 0.32 0.99 86.81 0.00 -100.00%
EY -72.88 164.57 316.00 101.29 1.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.05 0.07 0.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment