[FAJAR] YoY Quarter Result on 30-Jun-2024 [#4]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -82.23%
YoY- 124.94%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 154,994 72,835 69,413 46,605 27,633 95,330 58,864 17.49%
PBT 19,041 -19,011 8,900 6,747 11,041 20,433 5,002 24.93%
Tax -14,544 -1,220 -1,236 -1,748 -1,959 -5,483 -2,063 38.43%
NP 4,497 -20,231 7,664 4,999 9,082 14,950 2,939 7.33%
-
NP to SH 4,832 -19,375 6,563 4,827 8,250 14,129 1,868 17.14%
-
Tax Rate 76.38% - 13.89% 25.91% 17.74% 26.83% 41.24% -
Total Cost 150,497 93,066 61,749 41,606 18,551 80,380 55,925 17.92%
-
Net Worth 420,681 367,172 390,014 356,048 309,958 294,304 287,035 6.57%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 420,681 367,172 390,014 356,048 309,958 294,304 287,035 6.57%
NOSH 743,384 744,689 744,689 373,882 373,882 373,843 373,843 12.12%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.90% -27.78% 11.04% 10.73% 32.87% 15.68% 4.99% -
ROE 1.15% -5.28% 1.68% 1.36% 2.66% 4.80% 0.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.85 9.82 9.36 12.57 7.45 25.57 15.79 4.73%
EPS 0.65 -2.61 0.88 1.30 2.22 3.79 0.50 4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5659 0.4951 0.5259 0.9602 0.8354 0.7895 0.77 -4.99%
Adjusted Per Share Value based on latest NOSH - 743,384
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.85 9.80 9.34 6.27 3.72 12.82 7.92 17.48%
EPS 0.65 -2.61 0.88 0.65 1.11 1.90 0.25 17.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5659 0.4939 0.5246 0.479 0.417 0.3959 0.3861 6.57%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.48 0.285 0.275 0.73 0.305 0.415 0.385 -
P/RPS 2.30 2.90 2.94 5.81 4.10 1.62 2.44 -0.97%
P/EPS 73.85 -10.91 31.07 56.08 13.72 10.95 76.83 -0.65%
EY 1.35 -9.17 3.22 1.78 7.29 9.13 1.30 0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.58 0.52 0.76 0.37 0.53 0.50 9.23%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 24/08/22 28/09/21 27/08/20 29/08/19 28/08/18 -
Price 0.43 0.31 0.27 0.39 0.45 0.36 0.485 -
P/RPS 2.06 3.16 2.88 3.10 6.04 1.41 3.07 -6.42%
P/EPS 66.15 -11.87 30.51 29.96 20.24 9.50 96.79 -6.14%
EY 1.51 -8.43 3.28 3.34 4.94 10.53 1.03 6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.51 0.41 0.54 0.46 0.63 3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment