[AASIA] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 677.78%
YoY- 648.42%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 15,384 29,357 33,267 36,635 18,994 27,310 31,994 0.78%
PBT 1,716 -8,613 -10,166 11,247 1,691 3,596 4,803 1.10%
Tax -497 -825 91 -2,251 -489 -280 -2,328 1.65%
NP 1,219 -9,438 -10,075 8,996 1,202 3,316 2,475 0.75%
-
NP to SH 1,219 -9,438 -10,075 8,996 1,202 3,316 2,475 0.75%
-
Tax Rate 28.96% - - 20.01% 28.92% 7.79% 48.47% -
Total Cost 14,165 38,795 43,342 27,639 17,792 23,994 29,519 0.78%
-
Net Worth 51,197 82,433 124,738 131,727 95,114 82,900 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 51,197 82,433 124,738 131,727 95,114 82,900 0 -100.00%
NOSH 121,900 119,468 119,940 80,321 52,260 41,450 41,250 -1.14%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.92% -32.15% -30.29% 24.56% 6.33% 12.14% 7.74% -
ROE 2.38% -11.45% -8.08% 6.83% 1.26% 4.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 12.62 24.57 27.74 45.61 36.34 65.89 77.56 1.94%
EPS 1.00 -7.90 -8.40 11.20 2.30 6.20 6.00 1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.69 1.04 1.64 1.82 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,321
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.33 4.45 5.04 5.55 2.88 4.14 4.85 0.78%
EPS 0.18 -1.43 -1.53 1.36 0.18 0.50 0.38 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.1249 0.189 0.1996 0.1441 0.1256 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.79 0.85 1.00 1.08 1.90 0.00 0.00 -
P/RPS 6.26 3.46 3.61 2.37 5.23 0.00 0.00 -100.00%
P/EPS 79.00 -10.76 -11.90 9.64 82.61 0.00 0.00 -100.00%
EY 1.27 -9.29 -8.40 10.37 1.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.23 0.96 0.66 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 20/11/03 26/11/02 27/11/01 05/12/00 24/11/99 - -
Price 0.68 0.92 1.01 1.48 1.48 0.00 0.00 -
P/RPS 5.39 3.74 3.64 3.24 4.07 0.00 0.00 -100.00%
P/EPS 68.00 -11.65 -12.02 13.21 64.35 0.00 0.00 -100.00%
EY 1.47 -8.59 -8.32 7.57 1.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.33 0.97 0.90 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment