[PLB] YoY Quarter Result on 28-Feb-2019 [#2]

Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -5.75%
YoY- 119.43%
View:
Show?
Quarter Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 45,277 54,373 54,373 110,728 14,930 47,326 49,787 -1.88%
PBT 1,724 -2,164 -2,164 4,237 407 1,151 2,122 -4.06%
Tax -1,464 578 578 -2,177 -402 929 -658 17.33%
NP 260 -1,586 -1,586 2,060 5 2,080 1,464 -29.21%
-
NP to SH 37 -737 -737 1,852 844 3,052 1,856 -54.27%
-
Tax Rate 84.92% - - 51.38% 98.77% -80.71% 31.01% -
Total Cost 45,017 55,959 55,959 108,668 14,925 45,246 48,323 -1.40%
-
Net Worth 143,865 0 153,981 153,981 106,077 127,343 135,504 1.20%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 143,865 0 153,981 153,981 106,077 127,343 135,504 1.20%
NOSH 112,395 111,666 112,395 112,395 112,395 91,281 82,123 6.47%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 0.57% -2.92% -2.92% 1.86% 0.03% 4.40% 2.94% -
ROE 0.03% 0.00% -0.48% 1.20% 0.80% 2.40% 1.37% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 40.28 48.69 48.38 98.52 15.48 57.60 60.62 -7.84%
EPS 0.03 -0.66 -0.66 1.65 0.88 3.72 2.26 -57.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.00 1.37 1.37 1.10 1.55 1.65 -4.94%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 40.08 48.13 48.13 98.02 13.22 41.90 44.07 -1.87%
EPS 0.03 -0.65 -0.65 1.64 0.75 2.70 1.64 -55.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2736 0.00 1.3631 1.3631 0.939 1.1273 1.1995 1.20%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 1.18 1.30 1.30 1.15 1.76 1.34 1.26 -
P/RPS 2.93 2.67 2.69 1.17 11.37 2.33 2.08 7.08%
P/EPS 3,584.49 -196.97 -198.25 69.79 201.09 36.07 55.75 129.84%
EY 0.03 -0.51 -0.50 1.43 0.50 2.77 1.79 -55.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.95 0.84 1.60 0.86 0.76 3.89%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/21 - 29/06/20 30/04/19 24/04/18 27/04/17 27/04/16 -
Price 1.14 0.00 1.21 1.31 1.70 1.55 1.26 -
P/RPS 2.83 0.00 2.50 1.33 10.98 2.69 2.08 6.34%
P/EPS 3,462.98 0.00 -184.53 79.50 194.24 41.72 55.75 128.26%
EY 0.03 0.00 -0.54 1.26 0.51 2.40 1.79 -55.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.88 0.96 1.55 1.00 0.76 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment