[CBIP] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 256.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 61,624 66,938 60,746 58,306 13,161 61,575 55,413 -0.10%
PBT 7,300 7,916 7,640 8,804 2,395 10,385 9,780 0.29%
Tax -2,264 -2,703 -2,580 -2,818 -717 -383 -881 -0.95%
NP 5,036 5,213 5,060 5,986 1,678 10,002 8,898 0.57%
-
NP to SH 5,036 5,213 5,060 5,986 1,678 10,002 8,898 0.57%
-
Tax Rate 31.01% 34.15% 33.77% 32.01% 29.94% 3.69% 9.01% -
Total Cost 56,588 61,725 55,686 52,320 11,483 51,573 46,514 -0.19%
-
Net Worth 45,044 43,614 44,368 43,636 42,229 34,989 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,957 - - - - - -
Div Payout % - 37.54% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 45,044 43,614 44,368 43,636 42,229 34,989 0 -100.00%
NOSH 27,977 27,958 27,904 27,971 27,966 23,965 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.17% 7.79% 8.33% 10.27% 12.75% 16.24% 16.06% -
ROE 11.18% 11.95% 11.40% 13.72% 3.97% 28.59% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 220.26 239.42 217.70 208.44 47.06 256.93 0.00 -100.00%
EPS 18.00 18.62 18.13 21.40 6.00 41.80 0.00 -100.00%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.56 1.59 1.56 1.51 1.46 1.41 -0.13%
Adjusted Per Share Value based on latest NOSH - 27,978
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.45 12.44 11.29 10.83 2.45 11.44 10.30 -0.10%
EPS 0.94 0.97 0.94 1.11 0.31 1.86 1.65 0.57%
DPS 0.00 0.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0837 0.081 0.0824 0.0811 0.0785 0.065 1.41 2.90%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.42 0.51 0.67 0.80 1.04 0.00 0.00 -
P/RPS 0.19 0.21 0.31 0.38 2.21 0.00 0.00 -100.00%
P/EPS 2.33 2.74 3.69 3.74 17.33 0.00 0.00 -100.00%
EY 42.86 36.56 27.06 26.75 5.77 0.00 0.00 -100.00%
DY 0.00 13.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.42 0.51 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 20/10/00 28/07/00 28/04/00 28/02/00 05/11/99 -
Price 0.39 0.47 0.74 0.80 0.88 0.93 0.00 -
P/RPS 0.18 0.20 0.34 0.38 1.87 0.36 0.00 -100.00%
P/EPS 2.17 2.52 4.08 3.74 14.67 2.23 0.00 -100.00%
EY 46.15 39.67 24.50 26.75 6.82 44.88 0.00 -100.00%
DY 0.00 14.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.47 0.51 0.58 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment