[PHARMA] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 157,354 141,277 118,189 97,255 0 -100.00%
PBT 19,525 13,040 10,067 5,700 0 -100.00%
Tax -7,452 -5,401 -2,855 -1,264 0 -100.00%
NP 12,073 7,639 7,212 4,436 0 -100.00%
-
NP to SH 12,073 7,639 7,212 4,436 0 -100.00%
-
Tax Rate 38.17% 41.42% 28.36% 22.18% - -
Total Cost 145,281 133,638 110,977 92,819 0 -100.00%
-
Net Worth 172,829 151,781 131,218 83,501 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 1,252 - - - - -100.00%
Div Payout % 10.37% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 172,829 151,781 131,218 83,501 0 -100.00%
NOSH 50,095 49,928 50,083 37,277 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.67% 5.41% 6.10% 4.56% 0.00% -
ROE 6.99% 5.03% 5.50% 5.31% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 314.11 282.96 235.98 260.90 0.00 -100.00%
EPS 24.10 15.30 14.40 11.90 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.45 3.04 2.62 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,277
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.92 9.80 8.20 6.75 0.00 -100.00%
EPS 0.84 0.53 0.50 0.31 0.00 -100.00%
DPS 0.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1199 0.1053 0.091 0.0579 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 7.68 5.73 8.64 0.00 0.00 -
P/RPS 2.45 2.03 3.66 0.00 0.00 -100.00%
P/EPS 31.87 37.45 60.00 0.00 0.00 -100.00%
EY 3.14 2.67 1.67 0.00 0.00 -100.00%
DY 0.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.23 1.88 3.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/11/02 26/11/01 27/11/00 30/11/99 - -
Price 7.36 6.82 9.05 0.00 0.00 -
P/RPS 2.34 2.41 3.83 0.00 0.00 -100.00%
P/EPS 30.54 44.58 62.85 0.00 0.00 -100.00%
EY 3.27 2.24 1.59 0.00 0.00 -100.00%
DY 0.34 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.13 2.24 3.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment