[PHARMA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 210,047 96,948 356,382 267,820 0 0 0 -100.00%
PBT 20,802 10,350 26,486 21,455 0 0 0 -100.00%
Tax -4,633 -2,494 -5,808 -4,092 0 0 0 -100.00%
NP 16,169 7,856 20,678 17,363 0 0 0 -100.00%
-
NP to SH 16,169 7,856 20,678 17,363 0 0 0 -100.00%
-
Tax Rate 22.27% 24.10% 21.93% 19.07% - - - -
Total Cost 193,878 89,092 335,704 250,457 0 0 0 -100.00%
-
Net Worth 123,645 0 105,387 83,641 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 123,645 0 105,387 83,641 0 0 0 -100.00%
NOSH 50,058 50,038 49,946 37,339 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.70% 8.10% 5.80% 6.48% 0.00% 0.00% 0.00% -
ROE 13.08% 0.00% 19.62% 20.76% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 419.60 193.75 713.52 717.25 0.00 0.00 0.00 -100.00%
EPS 32.30 15.70 41.40 46.50 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 0.00 2.11 2.24 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,277
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 14.57 6.73 24.73 18.58 0.00 0.00 0.00 -100.00%
EPS 1.12 0.55 1.43 1.20 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0858 0.00 0.0731 0.058 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 9.00 10.82 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.14 5.58 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.86 68.92 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.59 1.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 - 29/02/00 30/11/99 - - - -
Price 9.27 0.00 6.73 0.00 0.00 0.00 0.00 -
P/RPS 2.21 0.00 0.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.70 0.00 16.26 0.00 0.00 0.00 0.00 -100.00%
EY 3.48 0.00 6.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 0.00 3.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment