[M&A] YoY Quarter Result on 30-Apr-2020 [#3]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -46.45%
YoY- 0.23%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 111,772 13,988 55,747 57,855 87,908 98,739 78,801 5.99%
PBT 3,536 -5,757 -5,772 -8,206 9,583 11,828 8,778 -14.04%
Tax 40 0 2 -2,107 -1,301 -2,687 -2,318 -
NP 3,576 -5,757 -5,770 -10,313 8,282 9,141 6,460 -9.37%
-
NP to SH 2,778 -5,757 -5,770 -10,313 8,282 9,141 6,460 -13.10%
-
Tax Rate -1.13% - - - 13.58% 22.72% 26.41% -
Total Cost 108,196 19,745 61,517 68,168 79,626 89,598 72,341 6.93%
-
Net Worth 214,948 227,868 278,657 303,427 309,029 269,935 231,584 -1.23%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 214,948 227,868 278,657 303,427 309,029 269,935 231,584 -1.23%
NOSH 574,109 619,239 619,239 619,239 618,059 613,489 609,433 -0.98%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 3.20% -41.16% -10.35% -17.83% 9.42% 9.26% 8.20% -
ROE 1.29% -2.53% -2.07% -3.40% 2.68% 3.39% 2.79% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 19.76 2.39 9.00 9.34 14.22 16.09 12.93 7.31%
EPS 0.49 -0.99 -0.93 -1.30 1.34 1.49 1.06 -12.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.45 0.49 0.50 0.44 0.38 0.00%
Adjusted Per Share Value based on latest NOSH - 619,239
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 5.58 0.70 2.78 2.89 4.39 4.93 3.93 6.01%
EPS 0.14 -0.29 -0.29 -0.51 0.41 0.46 0.32 -12.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.1138 0.1391 0.1515 0.1543 0.1348 0.1156 -1.23%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.41 0.155 0.22 0.285 0.595 0.565 0.42 -
P/RPS 2.07 6.47 2.44 3.05 4.18 3.51 3.25 -7.23%
P/EPS 83.48 -15.73 -23.61 -17.11 44.40 37.92 39.62 13.21%
EY 1.20 -6.36 -4.24 -5.84 2.25 2.64 2.52 -11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.40 0.49 0.58 1.19 1.28 1.11 -0.45%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 23/06/21 25/06/20 26/06/19 27/06/18 22/06/17 21/06/16 23/06/15 -
Price 0.40 0.13 0.20 0.29 0.54 0.565 0.405 -
P/RPS 2.02 5.43 2.22 3.10 3.80 3.51 3.13 -7.03%
P/EPS 81.45 -13.19 -21.46 -17.41 40.30 37.92 38.21 13.43%
EY 1.23 -7.58 -4.66 -5.74 2.48 2.64 2.62 -11.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.33 0.44 0.59 1.08 1.28 1.07 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment