[ANALABS] YoY Quarter Result on 31-Jul-2020 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 2785.78%
YoY- 64.88%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 38,296 27,072 26,999 27,585 29,909 37,768 38,948 -0.28%
PBT 5,764 2,490 9,436 6,104 3,797 2,843 3,828 7.05%
Tax -879 -158 -503 -773 -269 -250 -657 4.96%
NP 4,885 2,332 8,933 5,331 3,528 2,593 3,171 7.46%
-
NP to SH 3,911 1,375 8,177 5,479 3,323 2,494 3,107 3.90%
-
Tax Rate 15.25% 6.35% 5.33% 12.66% 7.08% 8.79% 17.16% -
Total Cost 33,411 24,740 18,066 22,254 26,381 35,175 35,777 -1.13%
-
Net Worth 348,588 318,087 285,407 262,562 269,116 248,252 241,920 6.27%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 348,588 318,087 285,407 262,562 269,116 248,252 241,920 6.27%
NOSH 120,048 120,048 120,048 120,048 120,048 60,024 60,024 12.24%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 12.76% 8.61% 33.09% 19.33% 11.80% 6.87% 8.14% -
ROE 1.12% 0.43% 2.87% 2.09% 1.23% 1.00% 1.28% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 35.16 24.85 24.78 25.32 27.45 67.70 69.39 -10.70%
EPS 3.59 1.26 7.51 5.03 3.05 4.47 5.54 -6.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.92 2.62 2.41 2.47 4.45 4.31 -4.83%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 31.90 22.55 22.49 22.98 24.91 31.46 32.44 -0.27%
EPS 3.26 1.15 6.81 4.56 2.77 2.08 2.59 3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9037 2.6497 2.3774 2.1871 2.2417 2.0679 2.0152 6.27%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 1.41 1.39 1.19 1.03 1.03 2.70 2.16 -
P/RPS 4.01 5.59 4.80 4.07 3.75 3.99 3.11 4.32%
P/EPS 39.27 110.12 15.85 20.48 33.77 60.39 39.02 0.10%
EY 2.55 0.91 6.31 4.88 2.96 1.66 2.56 -0.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.45 0.43 0.42 0.61 0.50 -2.10%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 28/09/22 24/09/21 24/09/20 25/09/19 21/09/18 21/09/17 -
Price 1.58 1.37 1.20 1.05 1.08 2.51 2.27 -
P/RPS 4.49 5.51 4.84 4.15 3.93 3.71 3.27 5.42%
P/EPS 44.01 108.54 15.99 20.88 35.41 56.14 41.01 1.18%
EY 2.27 0.92 6.26 4.79 2.82 1.78 2.44 -1.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.46 0.44 0.44 0.56 0.53 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment