[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2020 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- -24.49%
YoY- 64.88%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 117,489 87,401 54,462 27,585 110,857 90,200 59,949 56.67%
PBT 20,076 16,535 9,591 6,104 9,372 10,423 8,083 83.50%
Tax -2,771 -2,366 -1,477 -773 -684 -1,455 -836 122.46%
NP 17,305 14,169 8,114 5,331 8,688 8,968 7,247 78.74%
-
NP to SH 16,370 13,408 7,863 5,479 7,256 7,460 6,163 91.90%
-
Tax Rate 13.80% 14.31% 15.40% 12.66% 7.30% 13.96% 10.34% -
Total Cost 100,184 73,232 46,348 22,254 102,169 81,232 52,702 53.51%
-
Net Worth 281,049 272,335 255,994 262,562 256,041 270,205 271,295 2.38%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 2,178 2,178 2,178 - 2,179 2,179 2,179 -0.03%
Div Payout % 13.31% 16.25% 27.71% - 30.03% 29.21% 35.36% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 281,049 272,335 255,994 262,562 256,041 270,205 271,295 2.38%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 14.73% 16.21% 14.90% 19.33% 7.84% 9.94% 12.09% -
ROE 5.82% 4.92% 3.07% 2.09% 2.83% 2.76% 2.27% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 107.85 80.23 50.00 25.32 101.75 82.79 55.02 56.69%
EPS 15.03 12.31 7.22 5.03 6.66 6.85 5.66 91.87%
DPS 2.00 2.00 2.00 0.00 2.00 2.00 2.00 0.00%
NAPS 2.58 2.50 2.35 2.41 2.35 2.48 2.49 2.39%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 97.87 72.81 45.37 22.98 92.34 75.14 49.94 56.66%
EPS 13.64 11.17 6.55 4.56 6.04 6.21 5.13 92.03%
DPS 1.81 1.81 1.81 0.00 1.82 1.82 1.82 -0.36%
NAPS 2.3411 2.2686 2.1324 2.1871 2.1328 2.2508 2.2599 2.38%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.16 1.13 1.13 1.03 0.90 1.10 1.10 -
P/RPS 1.08 1.41 2.26 4.07 0.88 1.33 2.00 -33.71%
P/EPS 7.72 9.18 15.66 20.48 13.51 16.07 19.45 -46.02%
EY 12.95 10.89 6.39 4.88 7.40 6.22 5.14 85.26%
DY 1.72 1.77 1.77 0.00 2.22 1.82 1.82 -3.70%
P/NAPS 0.45 0.45 0.48 0.43 0.38 0.44 0.44 1.51%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 28/06/21 25/03/21 16/12/20 24/09/20 29/06/20 24/03/20 19/12/19 -
Price 1.21 1.14 1.17 1.05 1.03 1.00 1.08 -
P/RPS 1.12 1.42 2.34 4.15 1.01 1.21 1.96 -31.16%
P/EPS 8.05 9.26 16.21 20.88 15.47 14.61 19.09 -43.79%
EY 12.42 10.80 6.17 4.79 6.47 6.85 5.24 77.86%
DY 1.65 1.75 1.71 0.00 1.94 2.00 1.85 -7.35%
P/NAPS 0.47 0.46 0.50 0.44 0.44 0.40 0.43 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment