[QL] YoY Quarter Result on 30-Sep-2000 [#2]

Stock
[QL] QL RESOURCES BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 13.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 227,289 166,099 133,218 116,623 24.91%
PBT 10,201 8,503 6,752 6,355 17.08%
Tax -3,370 -2,622 -2,245 -2,441 11.34%
NP 6,831 5,881 4,507 3,914 20.39%
-
NP to SH 6,831 5,881 4,507 3,914 20.39%
-
Tax Rate 33.04% 30.84% 33.25% 38.41% -
Total Cost 220,458 160,218 128,711 112,709 25.06%
-
Net Worth 119,946 105,017 90,779 76,760 16.04%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 5,181 5,160 - - -
Div Payout % 75.86% 87.76% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 119,946 105,017 90,779 76,760 16.04%
NOSH 59,973 60,010 39,991 39,979 14.47%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.01% 3.54% 3.38% 3.36% -
ROE 5.70% 5.60% 4.96% 5.10% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 378.98 276.78 333.12 291.71 9.11%
EPS 4.55 9.80 11.27 9.79 -22.54%
DPS 8.64 8.60 0.00 0.00 -
NAPS 2.00 1.75 2.27 1.92 1.37%
Adjusted Per Share Value based on latest NOSH - 39,979
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 9.34 6.83 5.47 4.79 24.93%
EPS 0.28 0.24 0.19 0.16 20.50%
DPS 0.21 0.21 0.00 0.00 -
NAPS 0.0493 0.0432 0.0373 0.0315 16.10%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.46 0.35 0.47 0.43 -
P/RPS 0.12 0.13 0.14 0.15 -7.16%
P/EPS 4.04 3.57 4.17 4.39 -2.73%
EY 24.76 28.00 23.98 22.77 2.83%
DY 18.78 24.57 0.00 0.00 -
P/NAPS 0.23 0.20 0.21 0.22 1.49%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/12/03 28/11/02 06/11/01 20/11/00 -
Price 0.64 0.35 0.52 0.46 -
P/RPS 0.17 0.13 0.16 0.16 2.04%
P/EPS 5.62 3.57 4.61 4.70 6.14%
EY 17.80 28.00 21.67 21.28 -5.77%
DY 13.50 24.57 0.00 0.00 -
P/NAPS 0.32 0.20 0.23 0.24 10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment