[QL] YoY TTM Result on 30-Sep-2000 [#2]

Stock
[QL] QL RESOURCES BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 51.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 818,474 617,444 513,023 319,801 36.78%
PBT 34,782 28,775 26,467 17,588 25.51%
Tax -11,492 -9,067 -9,011 -6,103 23.48%
NP 23,290 19,708 17,456 11,485 26.57%
-
NP to SH 23,290 19,708 17,456 11,485 26.57%
-
Tax Rate 33.04% 31.51% 34.05% 34.70% -
Total Cost 795,184 597,736 495,567 308,316 37.13%
-
Net Worth 119,946 105,017 90,779 76,760 16.04%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 5,181 5,160 1,439 - -
Div Payout % 22.25% 26.19% 8.25% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 119,946 105,017 90,779 76,760 16.04%
NOSH 59,973 60,010 39,991 39,979 14.47%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.85% 3.19% 3.40% 3.59% -
ROE 19.42% 18.77% 19.23% 14.96% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 1,364.73 1,028.90 1,282.84 799.91 19.49%
EPS 38.83 32.84 43.65 28.73 10.56%
DPS 8.64 8.60 3.60 0.00 -
NAPS 2.00 1.75 2.27 1.92 1.37%
Adjusted Per Share Value based on latest NOSH - 39,979
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 33.63 25.37 21.08 13.14 36.78%
EPS 0.96 0.81 0.72 0.47 26.87%
DPS 0.21 0.21 0.06 0.00 -
NAPS 0.0493 0.0432 0.0373 0.0315 16.10%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.46 0.35 0.47 0.43 -
P/RPS 0.03 0.03 0.04 0.05 -15.65%
P/EPS 1.18 1.07 1.08 1.50 -7.68%
EY 84.42 93.83 92.87 66.81 8.11%
DY 18.78 24.57 7.66 0.00 -
P/NAPS 0.23 0.20 0.21 0.22 1.49%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/12/03 28/11/02 06/11/01 20/11/00 -
Price 0.64 0.35 0.52 0.46 -
P/RPS 0.05 0.03 0.04 0.06 -5.89%
P/EPS 1.65 1.07 1.19 1.60 1.03%
EY 60.68 93.83 83.94 62.45 -0.95%
DY 13.50 24.57 6.92 0.00 -
P/NAPS 0.32 0.20 0.23 0.24 10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment