[AHEALTH] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -21.94%
YoY- 34.65%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 81,613 72,403 67,425 57,742 55,539 45,001 47,890 9.28%
PBT 9,092 6,313 5,080 4,254 4,012 3,585 3,360 18.03%
Tax -1,410 -1,121 -1,003 -333 -1,100 -830 -1,091 4.36%
NP 7,682 5,192 4,077 3,921 2,912 2,755 2,269 22.52%
-
NP to SH 7,222 4,966 3,954 3,921 2,912 2,755 2,269 21.27%
-
Tax Rate 15.51% 17.76% 19.74% 7.83% 27.42% 23.15% 32.47% -
Total Cost 73,931 67,211 63,348 53,821 52,627 42,246 45,621 8.37%
-
Net Worth 169,543 150,780 141,053 128,950 108,606 99,018 89,019 11.32%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 169,543 150,780 141,053 128,950 108,606 99,018 89,019 11.32%
NOSH 93,670 75,015 75,028 74,971 67,878 67,359 66,932 5.75%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.41% 7.17% 6.05% 6.79% 5.24% 6.12% 4.74% -
ROE 4.26% 3.29% 2.80% 3.04% 2.68% 2.78% 2.55% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 87.13 96.52 89.87 77.02 81.82 66.81 71.55 3.33%
EPS 7.71 6.62 5.27 5.23 4.29 4.09 3.39 14.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 2.01 1.88 1.72 1.60 1.47 1.33 5.26%
Adjusted Per Share Value based on latest NOSH - 74,971
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.34 10.06 9.37 8.02 7.72 6.25 6.65 9.29%
EPS 1.00 0.69 0.55 0.54 0.40 0.38 0.32 20.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2356 0.2095 0.196 0.1792 0.1509 0.1376 0.1237 11.33%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.53 1.77 1.69 1.73 1.70 1.78 2.00 -
P/RPS 2.90 1.83 1.88 2.25 2.08 2.66 2.80 0.58%
P/EPS 32.81 26.74 32.07 33.08 39.63 43.52 59.00 -9.31%
EY 3.05 3.74 3.12 3.02 2.52 2.30 1.70 10.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.88 0.90 1.01 1.06 1.21 1.50 -1.14%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 18/11/09 19/11/08 21/11/07 15/11/06 16/11/05 17/11/04 -
Price 2.52 1.84 1.69 1.72 1.76 1.78 1.98 -
P/RPS 2.89 1.91 1.88 2.23 2.15 2.66 2.77 0.70%
P/EPS 32.68 27.79 32.07 32.89 41.03 43.52 58.41 -9.22%
EY 3.06 3.60 3.12 3.04 2.44 2.30 1.71 10.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.92 0.90 1.00 1.10 1.21 1.49 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment