[PIE] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -22.37%
YoY- 12.4%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 145,260 161,870 119,725 111,067 157,367 81,590 80,026 10.44%
PBT 9,736 16,125 2,656 12,412 11,866 7,016 7,187 5.18%
Tax -2,518 -4,539 -552 -2,162 -2,747 -1,481 -1,298 11.67%
NP 7,218 11,586 2,104 10,250 9,119 5,535 5,889 3.44%
-
NP to SH 7,218 11,586 2,104 10,250 9,119 5,535 5,889 3.44%
-
Tax Rate 25.86% 28.15% 20.78% 17.42% 23.15% 21.11% 18.06% -
Total Cost 138,042 150,284 117,621 100,817 148,248 76,055 74,137 10.91%
-
Net Worth 407,084 387,882 329,626 331,685 297,358 273,870 261,164 7.67%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 407,084 387,882 329,626 331,685 297,358 273,870 261,164 7.67%
NOSH 384,042 384,042 70,133 76,779 63,948 63,988 64,010 34.78%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.97% 7.16% 1.76% 9.23% 5.79% 6.78% 7.36% -
ROE 1.77% 2.99% 0.64% 3.09% 3.07% 2.02% 2.25% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 37.82 42.15 170.71 144.66 246.09 127.51 125.02 -18.05%
EPS 1.88 3.02 3.00 13.35 14.26 8.65 9.20 -23.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.01 4.70 4.32 4.65 4.28 4.08 -20.11%
Adjusted Per Share Value based on latest NOSH - 76,779
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 36.82 41.04 30.35 28.16 39.89 20.68 20.29 10.43%
EPS 1.83 2.94 0.53 2.60 2.31 1.40 1.49 3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.032 0.9833 0.8356 0.8409 0.7538 0.6943 0.6621 7.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.49 2.29 13.50 6.68 8.62 4.61 4.89 -
P/RPS 3.94 5.43 7.91 4.62 3.50 3.62 3.91 0.12%
P/EPS 79.28 75.91 450.00 50.04 60.45 53.29 53.15 6.88%
EY 1.26 1.32 0.22 2.00 1.65 1.88 1.88 -6.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.27 2.87 1.55 1.85 1.08 1.20 2.72%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 26/05/17 27/05/16 25/05/15 23/05/14 23/05/13 18/05/12 -
Price 1.35 2.34 13.14 6.68 8.20 4.88 4.74 -
P/RPS 3.57 5.55 7.70 4.62 3.33 3.83 3.79 -0.99%
P/EPS 71.83 77.56 438.00 50.04 57.50 56.42 51.52 5.69%
EY 1.39 1.29 0.23 2.00 1.74 1.77 1.94 -5.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.32 2.80 1.55 1.76 1.14 1.16 1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment