[DNONCE] YoY Quarter Result on 31-Aug-2015 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- -719.61%
YoY- -137.03%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 58,815 50,672 43,248 39,784 55,141 44,483 48,278 3.34%
PBT 2,209 4,169 -6,869 985 4,252 -6,823 4,497 -11.16%
Tax -788 -458 566 -2,111 -150 462 -112 38.40%
NP 1,421 3,711 -6,303 -1,126 4,102 -6,361 4,385 -17.11%
-
NP to SH 1,320 3,720 -5,827 -1,580 4,267 -6,108 4,293 -17.83%
-
Tax Rate 35.67% 10.99% - 214.31% 3.53% - 2.49% -
Total Cost 57,394 46,961 49,551 40,910 51,039 50,844 43,893 4.56%
-
Net Worth 72,211 68,621 65,007 50,527 45,112 43,757 45,094 8.15%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 72,211 68,621 65,007 50,527 45,112 43,757 45,094 8.15%
NOSH 210,274 180,582 180,576 45,113 45,112 45,110 45,094 29.23%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 2.42% 7.32% -14.57% -2.83% 7.44% -14.30% 9.08% -
ROE 1.83% 5.42% -8.96% -3.13% 9.46% -13.96% 9.52% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 31.76 28.06 23.95 88.19 122.23 98.61 107.06 -18.32%
EPS 0.71 2.06 -3.23 -1.75 9.46 -13.54 9.52 -35.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.36 1.12 1.00 0.97 1.00 -14.51%
Adjusted Per Share Value based on latest NOSH - 45,113
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 6.79 5.85 4.99 4.59 6.37 5.14 5.58 3.32%
EPS 0.15 0.43 -0.67 -0.18 0.49 -0.71 0.50 -18.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0792 0.0751 0.0584 0.0521 0.0505 0.0521 8.15%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.32 0.305 0.29 0.395 0.37 0.32 0.40 -
P/RPS 1.01 1.09 1.21 0.45 0.30 0.32 0.37 18.20%
P/EPS 44.89 14.81 -8.99 -11.28 3.91 -2.36 4.20 48.39%
EY 2.23 6.75 -11.13 -8.87 25.56 -42.31 23.80 -32.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 0.81 0.35 0.37 0.33 0.40 12.70%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 29/10/18 26/10/17 26/10/16 29/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.445 0.39 0.275 0.215 0.33 0.32 0.40 -
P/RPS 1.40 1.39 1.15 0.24 0.27 0.32 0.37 24.81%
P/EPS 62.42 18.93 -8.52 -6.14 3.49 -2.36 4.20 56.76%
EY 1.60 5.28 -11.73 -16.29 28.66 -42.31 23.80 -36.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.03 0.76 0.19 0.33 0.33 0.40 19.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment