[AIKBEE] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -228.41%
YoY- -2567.07%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 14,479 12,087 19,100 18,656 20,113 17,678 20,451 -5.58%
PBT -2,113 -2,380 -648 -2,023 260 891 837 -
Tax 325 105 130 0 -178 -482 -360 -
NP -1,788 -2,275 -518 -2,023 82 409 477 -
-
NP to SH -1,788 -2,275 -518 -2,023 82 409 477 -
-
Tax Rate - - - - 68.46% 54.10% 43.01% -
Total Cost 16,267 14,362 19,618 20,679 20,031 17,269 19,974 -3.36%
-
Net Worth 73,417 79,469 85,146 85,900 87,693 94,104 95,063 -4.21%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 73,417 79,469 85,146 85,900 87,693 94,104 95,063 -4.21%
NOSH 50,056 49,999 49,807 49,950 51,250 49,878 50,210 -0.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -12.35% -18.82% -2.71% -10.84% 0.41% 2.31% 2.33% -
ROE -2.44% -2.86% -0.61% -2.36% 0.09% 0.43% 0.50% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 28.93 24.17 38.35 37.35 39.24 35.44 40.73 -5.53%
EPS -3.58 -4.55 -1.04 -4.05 0.16 0.82 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4667 1.5894 1.7095 1.7197 1.7111 1.8867 1.8933 -4.16%
Adjusted Per Share Value based on latest NOSH - 49,950
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 28.87 24.10 38.08 37.19 40.10 35.24 40.77 -5.58%
EPS -3.56 -4.54 -1.03 -4.03 0.16 0.82 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4637 1.5844 1.6975 1.7126 1.7483 1.8761 1.8953 -4.21%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.48 0.56 0.54 0.57 0.89 0.94 1.41 -
P/RPS 1.66 2.32 1.41 1.53 2.27 2.65 3.46 -11.51%
P/EPS -13.44 -12.31 -51.92 -14.07 556.25 114.63 148.42 -
EY -7.44 -8.13 -1.93 -7.11 0.18 0.87 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.32 0.33 0.52 0.50 0.74 -12.58%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 30/08/07 30/08/06 29/08/05 27/08/04 26/08/03 26/08/02 -
Price 0.49 0.56 0.50 0.59 0.82 1.02 1.17 -
P/RPS 1.69 2.32 1.30 1.58 2.09 2.88 2.87 -8.44%
P/EPS -13.72 -12.31 -48.08 -14.57 512.50 124.39 123.16 -
EY -7.29 -8.13 -2.08 -6.86 0.20 0.80 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.29 0.34 0.48 0.54 0.62 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment