[DEGEM] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
19-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -0.57%
YoY- 15.97%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 39,044 26,052 31,702 26,706 27,756 20,129 0 -
PBT 5,540 2,354 4,652 4,240 3,740 2,264 0 -
Tax -1,209 -872 -1,440 -1,452 -1,336 -583 0 -
NP 4,331 1,482 3,212 2,788 2,404 1,681 0 -
-
NP to SH 4,322 1,475 3,212 2,788 2,404 1,681 0 -
-
Tax Rate 21.82% 37.04% 30.95% 34.25% 35.72% 25.75% - -
Total Cost 34,713 24,570 28,490 23,918 25,352 18,448 0 -
-
Net Worth 116,413 103,648 94,470 83,073 72,288 51,830 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 116,413 103,648 94,470 83,073 72,288 51,830 0 -
NOSH 133,808 132,882 125,960 62,934 42,027 35,020 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.09% 5.69% 10.13% 10.44% 8.66% 8.35% 0.00% -
ROE 3.71% 1.42% 3.40% 3.36% 3.33% 3.24% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 29.18 19.61 25.17 42.43 66.04 57.48 0.00 -
EPS 3.23 1.11 2.55 4.43 5.72 4.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.78 0.75 1.32 1.72 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 62,934
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 29.14 19.44 23.66 19.93 20.71 15.02 0.00 -
EPS 3.23 1.10 2.40 2.08 1.79 1.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8688 0.7735 0.705 0.62 0.5395 0.3868 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 - - -
Price 0.80 0.89 3.00 2.50 3.52 0.00 0.00 -
P/RPS 2.74 4.54 11.92 5.89 5.33 0.00 0.00 -
P/EPS 24.77 80.18 117.65 56.43 61.54 0.00 0.00 -
EY 4.04 1.25 0.85 1.77 1.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.14 4.00 1.89 2.05 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 15/08/06 23/08/05 25/08/04 19/08/03 27/08/02 05/10/01 - -
Price 1.11 0.79 1.42 2.90 3.18 0.00 0.00 -
P/RPS 3.80 4.03 5.64 6.83 4.82 0.00 0.00 -
P/EPS 34.37 71.17 55.69 65.46 55.59 0.00 0.00 -
EY 2.91 1.41 1.80 1.53 1.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.01 1.89 2.20 1.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment