[DEGEM] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
19-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 79.04%
YoY- 3.95%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 40,876 57,432 54,504 68,131 56,978 44,131 44,082 -1.25%
PBT 515 5,865 5,537 7,933 8,154 4,538 5,221 -32.01%
Tax -207 -1,986 -1,772 -1,503 -1,922 -1,675 -1,209 -25.47%
NP 308 3,879 3,765 6,430 6,232 2,863 4,012 -34.79%
-
NP to SH 127 3,518 3,413 6,048 5,818 2,903 3,850 -43.35%
-
Tax Rate 40.19% 33.86% 32.00% 18.95% 23.57% 36.91% 23.16% -
Total Cost 40,568 53,553 50,739 61,701 50,746 41,268 40,070 0.20%
-
Net Worth 240,029 223,282 204,252 195,437 171,505 153,067 143,536 8.94%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 240,029 223,282 204,252 195,437 171,505 153,067 143,536 8.94%
NOSH 126,999 129,815 131,776 132,052 131,927 131,954 134,146 -0.90%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.75% 6.75% 6.91% 9.44% 10.94% 6.49% 9.10% -
ROE 0.05% 1.58% 1.67% 3.09% 3.39% 1.90% 2.68% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 32.19 44.24 41.36 51.59 43.19 33.44 32.86 -0.34%
EPS 0.10 2.71 2.59 4.58 4.41 2.20 2.87 -42.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.72 1.55 1.48 1.30 1.16 1.07 9.94%
Adjusted Per Share Value based on latest NOSH - 132,052
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 30.50 42.86 40.67 50.84 42.52 32.93 32.90 -1.25%
EPS 0.09 2.63 2.55 4.51 4.34 2.17 2.87 -43.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7913 1.6663 1.5243 1.4585 1.2799 1.1423 1.0712 8.94%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.88 1.06 1.05 0.91 0.91 1.05 0.90 -
P/RPS 2.73 2.40 2.54 1.76 2.11 3.14 2.74 -0.06%
P/EPS 880.00 39.11 40.54 19.87 20.63 47.73 31.36 74.27%
EY 0.11 2.56 2.47 5.03 4.85 2.10 3.19 -42.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.68 0.61 0.70 0.91 0.84 -9.22%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 07/11/14 07/11/13 19/11/12 22/11/11 15/11/10 18/11/09 -
Price 0.90 0.96 0.86 0.84 1.05 1.11 0.78 -
P/RPS 2.80 2.17 2.08 1.63 2.43 3.32 2.37 2.81%
P/EPS 900.00 35.42 33.20 18.34 23.81 50.45 27.18 79.14%
EY 0.11 2.82 3.01 5.45 4.20 1.98 3.68 -44.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.55 0.57 0.81 0.96 0.73 -6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment