[DEGEM] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -9.93%
YoY- 2392.0%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 46,940 48,406 49,218 42,320 26,210 41,203 34,708 5.15%
PBT 6,270 1,466 6,647 3,661 -255 2,724 5,971 0.81%
Tax -2,608 -1,331 -814 -803 130 -1,907 -1,929 5.15%
NP 3,662 135 5,833 2,858 -125 817 4,042 -1.63%
-
NP to SH 3,904 255 5,696 2,865 -125 817 4,042 -0.57%
-
Tax Rate 41.59% 90.79% 12.25% 21.93% - 70.01% 32.31% -
Total Cost 43,278 48,271 43,385 39,462 26,335 40,386 30,666 5.90%
-
Net Worth 148,405 134,210 121,961 104,425 115,277 103,319 62,986 15.33%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - 3,780 1,889 -
Div Payout % - - - - - 462.67% 46.75% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 148,405 134,210 121,961 104,425 115,277 103,319 62,986 15.33%
NOSH 133,698 134,210 134,023 133,878 138,888 126,000 62,986 13.35%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 7.80% 0.28% 11.85% 6.75% -0.48% 1.98% 11.65% -
ROE 2.63% 0.19% 4.67% 2.74% -0.11% 0.79% 6.42% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 35.11 36.07 36.72 31.61 18.87 32.70 55.10 -7.22%
EPS 2.92 0.19 4.25 2.14 -0.09 0.65 3.21 -1.56%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 1.11 1.00 0.91 0.78 0.83 0.82 1.00 1.75%
Adjusted Per Share Value based on latest NOSH - 133,878
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 35.03 36.12 36.73 31.58 19.56 30.75 25.90 5.15%
EPS 2.91 0.19 4.25 2.14 -0.09 0.61 3.02 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 2.82 1.41 -
NAPS 1.1075 1.0016 0.9102 0.7793 0.8603 0.771 0.47 15.34%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.99 0.77 1.20 0.76 0.67 1.35 2.92 -
P/RPS 2.82 2.13 3.27 2.40 3.55 4.13 5.30 -9.97%
P/EPS 33.90 405.26 28.24 35.51 -744.44 208.20 45.50 -4.78%
EY 2.95 0.25 3.54 2.82 -0.13 0.48 2.20 5.00%
DY 0.00 0.00 0.00 0.00 0.00 2.22 1.03 -
P/NAPS 0.89 0.77 1.32 0.97 0.81 1.65 2.92 -17.94%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 23/02/09 29/02/08 28/02/07 28/02/06 28/02/05 26/02/04 -
Price 1.13 0.82 1.10 0.80 0.73 1.36 3.18 -
P/RPS 3.22 2.27 3.00 2.53 3.87 4.16 5.77 -9.25%
P/EPS 38.70 431.58 25.88 37.38 -811.11 209.74 49.55 -4.03%
EY 2.58 0.23 3.86 2.68 -0.12 0.48 2.02 4.15%
DY 0.00 0.00 0.00 0.00 0.00 2.21 0.94 -
P/NAPS 1.02 0.82 1.21 1.03 0.88 1.66 3.18 -17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment