[DEGEM] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 28,076 22,162 20,258 0 -
PBT 4,438 4,276 3,700 0 -
Tax -1,311 -1,472 -971 0 -
NP 3,127 2,804 2,729 0 -
-
NP to SH 3,127 2,804 2,729 0 -
-
Tax Rate 29.54% 34.42% 26.24% - -
Total Cost 24,949 19,358 17,529 0 -
-
Net Worth 91,414 80,024 70,114 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 91,414 80,024 70,114 0 -
NOSH 63,044 63,011 41,984 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 11.14% 12.65% 13.47% 0.00% -
ROE 3.42% 3.50% 3.89% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 44.53 35.17 48.25 0.00 -
EPS 4.96 4.45 6.50 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.27 1.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 20.95 16.54 15.12 0.00 -
EPS 2.33 2.09 2.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6822 0.5972 0.5232 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 - -
Price 3.40 1.63 2.98 0.00 -
P/RPS 7.63 4.63 6.18 0.00 -
P/EPS 68.55 36.63 45.85 0.00 -
EY 1.46 2.73 2.18 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.28 1.78 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 21/05/04 20/05/03 24/05/02 - -
Price 3.00 1.88 3.08 0.00 -
P/RPS 6.74 5.35 6.38 0.00 -
P/EPS 60.48 42.25 47.38 0.00 -
EY 1.65 2.37 2.11 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.48 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment