[ASIAFLE] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -9.48%
YoY- -55.35%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 67,505 74,598 78,405 69,743 71,792 79,488 89,376 -4.56%
PBT 15,156 9,366 9,011 19,802 13,802 9,043 20,196 -4.67%
Tax -1,355 -2,938 -1,263 -2,420 -2,401 1,659 -1,204 1.98%
NP 13,801 6,428 7,748 17,382 11,401 10,702 18,992 -5.17%
-
NP to SH 13,781 6,400 7,764 17,389 11,399 10,675 18,894 -5.12%
-
Tax Rate 8.94% 31.37% 14.02% 12.22% 17.40% -18.35% 5.96% -
Total Cost 53,704 68,170 70,657 52,361 60,391 68,786 70,384 -4.40%
-
Net Worth 786,593 733,939 707,559 661,732 613,880 597,153 584,922 5.05%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 6,804 - - - - 7,790 7,790 -2.22%
Div Payout % 49.37% - - - - 72.98% 41.23% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 786,593 733,939 707,559 661,732 613,880 597,153 584,922 5.05%
NOSH 195,358 194,813 194,759 194,759 194,760 194,760 194,760 0.05%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 20.44% 8.62% 9.88% 24.92% 15.88% 13.46% 21.25% -
ROE 1.75% 0.87% 1.10% 2.63% 1.86% 1.79% 3.23% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.72 38.29 40.26 35.81 36.86 40.81 45.89 -4.54%
EPS 7.09 3.29 3.99 8.93 5.85 5.48 9.70 -5.08%
DPS 3.50 0.00 0.00 0.00 0.00 4.00 4.00 -2.19%
NAPS 4.0462 3.7674 3.633 3.3977 3.152 3.0661 3.0033 5.09%
Adjusted Per Share Value based on latest NOSH - 194,759
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.52 38.15 40.10 35.67 36.72 40.65 45.71 -4.56%
EPS 7.05 3.27 3.97 8.89 5.83 5.46 9.66 -5.11%
DPS 3.48 0.00 0.00 0.00 0.00 3.98 3.98 -2.21%
NAPS 4.0229 3.7536 3.6187 3.3843 3.1396 3.0541 2.9915 5.05%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 2.08 1.74 2.24 2.02 2.21 2.56 2.89 -
P/RPS 5.99 4.54 5.56 5.64 6.00 6.27 6.30 -0.83%
P/EPS 29.34 52.96 56.19 22.62 37.76 46.71 29.79 -0.25%
EY 3.41 1.89 1.78 4.42 2.65 2.14 3.36 0.24%
DY 1.68 0.00 0.00 0.00 0.00 1.56 1.38 3.33%
P/NAPS 0.51 0.46 0.62 0.59 0.70 0.83 0.96 -10.00%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 10/03/21 28/02/20 28/02/19 28/02/18 -
Price 2.20 1.75 2.16 2.28 1.92 2.59 2.90 -
P/RPS 6.34 4.57 5.37 6.37 5.21 6.35 6.32 0.05%
P/EPS 31.03 53.27 54.18 25.54 32.80 47.25 29.89 0.62%
EY 3.22 1.88 1.85 3.92 3.05 2.12 3.35 -0.65%
DY 1.59 0.00 0.00 0.00 0.00 1.54 1.38 2.38%
P/NAPS 0.54 0.46 0.59 0.67 0.61 0.84 0.97 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment