[ASIAFLE] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -20.85%
YoY- -25.41%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 97,281 100,791 106,098 81,655 86,089 65,496 72,677 4.97%
PBT 21,959 16,675 18,403 11,801 13,625 15,121 13,033 9.07%
Tax -4,993 -3,756 -3,949 -3,432 -2,647 -2,526 -1,369 24.04%
NP 16,966 12,919 14,454 8,369 10,978 12,595 11,664 6.43%
-
NP to SH 16,922 12,913 14,434 8,188 10,978 12,595 11,664 6.39%
-
Tax Rate 22.74% 22.52% 21.46% 29.08% 19.43% 16.71% 10.50% -
Total Cost 80,315 87,872 91,644 73,286 75,111 52,901 61,013 4.68%
-
Net Worth 520,117 460,939 348,318 385,021 370,734 351,750 317,315 8.57%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 17,170 17,047 15,674 14,476 15,597 14,367 18,278 -1.03%
Div Payout % 101.47% 132.02% 108.59% 176.80% 142.08% 114.07% 156.71% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 520,117 460,939 348,318 385,021 370,734 351,750 317,315 8.57%
NOSH 190,777 189,414 116,106 115,813 115,540 114,936 114,240 8.91%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 17.44% 12.82% 13.62% 10.25% 12.75% 19.23% 16.05% -
ROE 3.25% 2.80% 4.14% 2.13% 2.96% 3.58% 3.68% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 50.99 53.21 91.38 70.51 74.51 56.98 63.62 -3.61%
EPS 8.87 6.83 7.77 7.07 9.50 10.96 10.21 -2.31%
DPS 9.00 9.00 13.50 12.50 13.50 12.50 16.00 -9.13%
NAPS 2.7263 2.4335 3.00 3.3245 3.2087 3.0604 2.7776 -0.30%
Adjusted Per Share Value based on latest NOSH - 115,813
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 49.64 51.43 54.14 41.67 43.93 33.42 37.08 4.97%
EPS 8.63 6.59 7.37 4.18 5.60 6.43 5.95 6.38%
DPS 8.76 8.70 8.00 7.39 7.96 7.33 9.33 -1.04%
NAPS 2.654 2.352 1.7773 1.9646 1.8917 1.7948 1.6191 8.57%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 4.55 3.99 7.18 3.44 3.95 4.28 5.05 -
P/RPS 8.92 7.50 7.86 4.88 5.30 7.51 7.94 1.95%
P/EPS 51.30 58.53 57.76 48.66 41.57 39.06 49.46 0.61%
EY 1.95 1.71 1.73 2.06 2.41 2.56 2.02 -0.58%
DY 1.98 2.26 1.88 3.63 3.42 2.92 3.17 -7.53%
P/NAPS 1.67 1.64 2.39 1.03 1.23 1.40 1.82 -1.42%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 27/05/11 27/05/10 -
Price 4.27 3.40 6.96 3.65 3.45 4.01 4.50 -
P/RPS 8.37 6.39 7.62 5.18 4.63 7.04 7.07 2.85%
P/EPS 48.14 49.87 55.99 51.63 36.31 36.59 44.07 1.48%
EY 2.08 2.01 1.79 1.94 2.75 2.73 2.27 -1.44%
DY 2.11 2.65 1.94 3.42 3.91 3.12 3.56 -8.34%
P/NAPS 1.57 1.40 2.32 1.10 1.08 1.31 1.62 -0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment