[ASIAFLE] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 12.25%
YoY- -10.54%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 83,836 90,479 97,281 100,791 106,098 81,655 86,089 -0.44%
PBT 14,408 19,880 21,959 16,675 18,403 11,801 13,625 0.93%
Tax -3,254 -3,722 -4,993 -3,756 -3,949 -3,432 -2,647 3.49%
NP 11,154 16,158 16,966 12,919 14,454 8,369 10,978 0.26%
-
NP to SH 11,140 16,156 16,922 12,913 14,434 8,188 10,978 0.24%
-
Tax Rate 22.58% 18.72% 22.74% 22.52% 21.46% 29.08% 19.43% -
Total Cost 72,682 74,321 80,315 87,872 91,644 73,286 75,111 -0.54%
-
Net Worth 585,156 552,597 520,117 460,939 348,318 385,021 370,734 7.89%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 15,580 17,358 17,170 17,047 15,674 14,476 15,597 -0.01%
Div Payout % 139.86% 107.44% 101.47% 132.02% 108.59% 176.80% 142.08% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 585,156 552,597 520,117 460,939 348,318 385,021 370,734 7.89%
NOSH 194,760 194,759 190,777 189,414 116,106 115,813 115,540 9.08%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 13.30% 17.86% 17.44% 12.82% 13.62% 10.25% 12.75% -
ROE 1.90% 2.92% 3.25% 2.80% 4.14% 2.13% 2.96% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 43.05 46.91 50.99 53.21 91.38 70.51 74.51 -8.73%
EPS 5.72 8.38 8.87 6.83 7.77 7.07 9.50 -8.10%
DPS 8.00 9.00 9.00 9.00 13.50 12.50 13.50 -8.34%
NAPS 3.0045 2.8651 2.7263 2.4335 3.00 3.3245 3.2087 -1.08%
Adjusted Per Share Value based on latest NOSH - 189,414
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 42.88 46.27 49.75 51.55 54.26 41.76 44.03 -0.43%
EPS 5.70 8.26 8.65 6.60 7.38 4.19 5.61 0.26%
DPS 7.97 8.88 8.78 8.72 8.02 7.40 7.98 -0.02%
NAPS 2.9927 2.8262 2.6601 2.3574 1.7814 1.9691 1.8961 7.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.67 3.45 4.55 3.99 7.18 3.44 3.95 -
P/RPS 6.20 7.35 8.92 7.50 7.86 4.88 5.30 2.64%
P/EPS 46.68 41.19 51.30 58.53 57.76 48.66 41.57 1.95%
EY 2.14 2.43 1.95 1.71 1.73 2.06 2.41 -1.95%
DY 3.00 2.61 1.98 2.26 1.88 3.63 3.42 -2.15%
P/NAPS 0.89 1.20 1.67 1.64 2.39 1.03 1.23 -5.24%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 -
Price 2.70 3.35 4.27 3.40 6.96 3.65 3.45 -
P/RPS 6.27 7.14 8.37 6.39 7.62 5.18 4.63 5.18%
P/EPS 47.20 39.99 48.14 49.87 55.99 51.63 36.31 4.46%
EY 2.12 2.50 2.08 2.01 1.79 1.94 2.75 -4.24%
DY 2.96 2.69 2.11 2.65 1.94 3.42 3.91 -4.53%
P/NAPS 0.90 1.17 1.57 1.40 2.32 1.10 1.08 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment