[PENTA] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 133.62%
YoY- 157.68%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 26,689 17,293 15,049 16,915 22,471 18,702 32,995 -3.47%
PBT 2,544 854 545 1,124 834 357 1,367 10.90%
Tax -271 -76 -21 -11 -45 -13 -519 -10.25%
NP 2,273 778 524 1,113 789 344 848 17.85%
-
NP to SH 1,607 407 542 1,376 534 439 848 11.23%
-
Tax Rate 10.65% 8.90% 3.85% 0.98% 5.40% 3.64% 37.97% -
Total Cost 24,416 16,515 14,525 15,802 21,682 18,358 32,147 -4.47%
-
Net Worth 57,254 55,535 54,979 54,011 76,548 77,769 114,745 -10.93%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 57,254 55,535 54,979 54,011 76,548 77,769 114,745 -10.93%
NOSH 132,809 131,290 132,195 133,592 133,499 133,030 132,500 0.03%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.52% 4.50% 3.48% 6.58% 3.51% 1.84% 2.57% -
ROE 2.81% 0.73% 0.99% 2.55% 0.70% 0.56% 0.74% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 20.10 13.17 11.38 12.66 16.83 14.06 24.90 -3.50%
EPS 1.21 0.31 0.41 1.03 0.40 0.33 0.64 11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4311 0.423 0.4159 0.4043 0.5734 0.5846 0.866 -10.97%
Adjusted Per Share Value based on latest NOSH - 133,592
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.75 2.43 2.12 2.38 3.16 2.63 4.64 -3.48%
EPS 0.23 0.06 0.08 0.19 0.08 0.06 0.12 11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0805 0.0781 0.0773 0.0759 0.1076 0.1093 0.1613 -10.93%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.35 0.21 0.22 0.23 0.30 0.15 0.50 -
P/RPS 1.74 1.59 1.93 1.82 1.78 1.07 2.01 -2.37%
P/EPS 28.93 67.74 53.66 22.33 75.00 45.45 78.13 -15.25%
EY 3.46 1.48 1.86 4.48 1.33 2.20 1.28 18.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.50 0.53 0.57 0.52 0.26 0.58 5.72%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/07/14 31/07/13 15/08/12 15/08/11 26/08/10 28/08/09 28/08/08 -
Price 0.37 0.21 0.21 0.19 0.30 0.17 0.40 -
P/RPS 1.84 1.59 1.84 1.50 1.78 1.21 1.61 2.24%
P/EPS 30.58 67.74 51.22 18.45 75.00 51.52 62.50 -11.22%
EY 3.27 1.48 1.95 5.42 1.33 1.94 1.60 12.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.50 0.50 0.47 0.52 0.29 0.46 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment