[VELOCITY] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -6.7%
YoY- 70.86%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 43,611 4,837 1,945 2,813 3,282 4,308 3,568 51.71%
PBT 2,754 -775 -552 -627 -2,065 -402 -2,225 -
Tax -690 17 55 38 44 213 599 -
NP 2,064 -758 -497 -589 -2,021 -189 -1,626 -
-
NP to SH 977 -839 -497 -589 -2,021 -189 -1,626 -
-
Tax Rate 25.05% - - - - - - -
Total Cost 41,547 5,595 2,442 3,402 5,303 4,497 5,194 41.37%
-
Net Worth 49,191 38,858 40,370 40,350 43,143 42,446 43,733 1.97%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 49,191 38,858 40,370 40,350 43,143 42,446 43,733 1.97%
NOSH 94,854 88,315 87,192 87,910 87,869 78,750 80,098 2.85%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.73% -15.67% -25.55% -20.94% -61.58% -4.39% -45.57% -
ROE 1.99% -2.16% -1.23% -1.46% -4.68% -0.45% -3.72% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 45.98 5.48 2.23 3.20 3.74 5.47 4.45 47.53%
EPS 1.03 -0.95 -0.57 -0.67 -2.30 -0.24 -2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5186 0.44 0.463 0.459 0.491 0.539 0.546 -0.85%
Adjusted Per Share Value based on latest NOSH - 87,910
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.16 0.35 0.14 0.20 0.24 0.31 0.26 51.57%
EPS 0.07 -0.06 -0.04 -0.04 -0.15 -0.01 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.0281 0.0292 0.0292 0.0312 0.0307 0.0317 1.95%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.55 0.63 0.55 0.20 0.34 0.32 0.50 -
P/RPS 1.20 11.50 24.66 6.25 9.10 5.85 11.22 -31.07%
P/EPS 53.40 -66.32 -96.49 -29.85 -14.78 -133.33 -24.63 -
EY 1.87 -1.51 -1.04 -3.35 -6.76 -0.75 -4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.43 1.19 0.44 0.69 0.59 0.92 2.38%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 17/11/11 23/11/10 23/11/09 27/11/08 29/11/07 30/11/06 -
Price 0.51 0.63 0.48 0.24 0.27 0.38 0.49 -
P/RPS 1.11 11.50 21.52 7.50 7.23 6.95 11.00 -31.74%
P/EPS 49.51 -66.32 -84.21 -35.82 -11.74 -158.33 -24.14 -
EY 2.02 -1.51 -1.19 -2.79 -8.52 -0.63 -4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.43 1.04 0.52 0.55 0.71 0.90 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment