[VELOCITY] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -6.7%
YoY- 70.86%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 7,487 4,813 5,053 2,813 2,814 7,289 5,396 24.47%
PBT 117 195 109 -627 -1,922 676 -1,228 -
Tax -23 18 18 38 1,370 25 -883 -91.27%
NP 94 213 127 -589 -552 701 -2,111 -
-
NP to SH 94 213 127 -589 -552 701 -2,111 -
-
Tax Rate 19.66% -9.23% -16.51% - - -3.70% - -
Total Cost 7,393 4,600 4,926 3,402 3,366 6,588 7,507 -1.01%
-
Net Worth 39,565 41,002 39,100 40,350 40,830 41,446 40,847 -2.10%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 39,565 41,002 39,100 40,350 40,830 41,446 40,847 -2.10%
NOSH 85,454 88,750 85,000 87,910 87,619 87,624 88,033 -1.96%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.26% 4.43% 2.51% -20.94% -19.62% 9.62% -39.12% -
ROE 0.24% 0.52% 0.32% -1.46% -1.35% 1.69% -5.17% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 8.76 5.42 5.94 3.20 3.21 8.32 6.13 26.95%
EPS 0.11 0.24 0.14 -0.67 -0.63 0.80 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.463 0.462 0.46 0.459 0.466 0.473 0.464 -0.14%
Adjusted Per Share Value based on latest NOSH - 87,910
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.56 0.36 0.38 0.21 0.21 0.54 0.40 25.22%
EPS 0.01 0.02 0.01 -0.04 -0.04 0.05 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0294 0.0305 0.0291 0.03 0.0303 0.0308 0.0304 -2.21%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.28 0.26 0.24 0.20 0.21 0.23 0.22 -
P/RPS 3.20 4.79 4.04 6.25 6.54 2.76 3.59 -7.39%
P/EPS 254.55 108.33 160.63 -29.85 -33.33 28.75 -9.17 -
EY 0.39 0.92 0.62 -3.35 -3.00 3.48 -10.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.52 0.44 0.45 0.49 0.47 17.73%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 25/05/10 23/02/10 23/11/09 19/08/09 29/05/09 26/02/09 -
Price 0.41 0.32 0.28 0.24 0.23 0.25 0.16 -
P/RPS 4.68 5.90 4.71 7.50 7.16 3.01 2.61 47.75%
P/EPS 372.73 133.33 187.40 -35.82 -36.51 31.25 -6.67 -
EY 0.27 0.75 0.53 -2.79 -2.74 3.20 -14.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.69 0.61 0.52 0.49 0.53 0.34 90.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment