[DOMINAN] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -23.21%
YoY- 183.56%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 217,677 208,545 194,801 168,475 155,840 173,813 176,493 3.55%
PBT 8,536 4,689 13,897 4,980 5,424 7,097 14,934 -8.89%
Tax -2,562 281 -3,292 -1,240 -3,710 -2,694 -2,671 -0.69%
NP 5,974 4,970 10,605 3,740 1,714 4,403 12,263 -11.28%
-
NP to SH 5,974 4,970 10,605 3,740 1,714 4,403 12,105 -11.09%
-
Tax Rate 30.01% -5.99% 23.69% 24.90% 68.40% 37.96% 17.89% -
Total Cost 211,703 203,575 184,196 164,735 154,126 169,410 164,230 4.31%
-
Net Worth 361,876 351,961 343,699 310,651 299,084 274,298 265,083 5.31%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,652 1,652 3,304 1,652 826 2,478 2,532 -6.86%
Div Payout % 27.66% 33.25% 31.16% 44.18% 48.20% 56.29% 20.92% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 361,876 351,961 343,699 310,651 299,084 274,298 265,083 5.31%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.74% 2.38% 5.44% 2.22% 1.10% 2.53% 6.95% -
ROE 1.65% 1.41% 3.09% 1.20% 0.57% 1.61% 4.57% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 131.73 126.21 117.89 101.96 94.31 105.19 104.53 3.92%
EPS 3.62 3.01 6.42 2.26 1.04 2.66 7.17 -10.75%
DPS 1.00 1.00 2.00 1.00 0.50 1.50 1.50 -6.52%
NAPS 2.19 2.13 2.08 1.88 1.81 1.66 1.57 5.69%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 131.73 126.21 117.89 101.96 94.31 105.19 106.81 3.55%
EPS 3.62 3.01 6.42 2.26 1.04 2.66 7.33 -11.08%
DPS 1.00 1.00 2.00 1.00 0.50 1.50 1.53 -6.83%
NAPS 2.19 2.13 2.08 1.88 1.81 1.66 1.6042 5.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.76 0.83 1.01 0.90 1.02 1.26 1.31 -
P/RPS 0.58 0.66 0.86 0.88 1.08 1.20 1.25 -12.00%
P/EPS 21.02 27.60 15.74 39.76 98.33 47.29 18.27 2.36%
EY 4.76 3.62 6.35 2.51 1.02 2.11 5.47 -2.28%
DY 1.32 1.20 1.98 1.11 0.49 1.19 1.15 2.32%
P/NAPS 0.35 0.39 0.49 0.48 0.56 0.76 0.83 -13.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 31/05/23 31/05/22 27/05/21 25/06/20 28/05/19 31/05/18 -
Price 0.875 0.765 0.91 0.88 0.72 1.25 1.27 -
P/RPS 0.66 0.61 0.77 0.86 0.76 1.19 1.21 -9.60%
P/EPS 24.20 25.43 14.18 38.88 69.41 46.91 17.71 5.33%
EY 4.13 3.93 7.05 2.57 1.44 2.13 5.65 -5.08%
DY 1.14 1.31 2.20 1.14 0.69 1.20 1.18 -0.57%
P/NAPS 0.40 0.36 0.44 0.47 0.40 0.75 0.81 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment