[LFECORP] YoY Quarter Result on 31-Jul-2010

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Revenue 9,190 12,863 37,632 0 62,215 44,527 29,222 -26.53%
PBT 9,860 344 163 0 -1,742 -2,205 1,339 70.28%
Tax -5 -25 -78 0 3 524 -196 -62.39%
NP 9,855 319 85 0 -1,739 -1,681 1,143 77.60%
-
NP to SH 9,857 325 35 0 -1,669 -1,700 1,076 80.49%
-
Tax Rate 0.05% 7.27% 47.85% - - - 14.64% -
Total Cost -665 12,544 37,547 0 63,954 46,208 28,079 -
-
Net Worth 31,413 21,381 31,500 31,500 35,582 39,100 27,441 3.66%
Dividend
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Net Worth 31,413 21,381 31,500 31,500 35,582 39,100 27,441 3.66%
NOSH 84,900 85,526 87,500 87,500 84,720 85,000 72,214 4.40%
Ratio Analysis
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
NP Margin 107.24% 2.48% 0.23% 0.00% -2.80% -3.78% 3.91% -
ROE 31.38% 1.52% 0.11% 0.00% -4.69% -4.35% 3.92% -
Per Share
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
RPS 10.82 15.04 43.01 0.00 73.44 52.38 40.47 -29.65%
EPS 11.61 0.38 0.04 0.00 -1.97 -2.00 1.49 72.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.25 0.36 0.36 0.42 0.46 0.38 -0.70%
Adjusted Per Share Value based on latest NOSH - 87,500
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
RPS 0.83 1.16 3.39 0.00 5.61 4.02 2.64 -26.54%
EPS 0.89 0.03 0.00 0.00 -0.15 -0.15 0.10 79.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0193 0.0284 0.0284 0.0321 0.0353 0.0248 3.58%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Date 30/06/11 31/03/11 30/06/10 30/07/10 31/12/08 31/03/08 28/09/07 -
Price 0.075 0.11 0.15 0.17 0.07 0.95 0.98 -
P/RPS 0.69 0.73 0.35 0.00 0.10 1.81 2.42 -28.43%
P/EPS 0.65 28.95 375.00 0.00 -3.55 -47.50 65.77 -70.79%
EY 154.80 3.45 0.27 0.00 -28.14 -2.11 1.52 243.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.44 0.42 0.47 0.17 2.07 2.58 -49.42%
Price Multiplier on Announcement Date
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Date 25/08/11 31/05/11 23/08/10 - 25/02/09 30/10/08 26/11/07 -
Price 0.09 0.08 0.17 0.00 0.09 0.21 0.95 -
P/RPS 0.83 0.53 0.40 0.00 0.12 0.40 2.35 -24.23%
P/EPS 0.78 21.05 425.00 0.00 -4.57 -10.50 63.76 -69.08%
EY 129.00 4.75 0.24 0.00 -21.89 -9.52 1.57 223.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.47 0.00 0.21 0.46 2.50 -46.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment