[PMBTECH] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 79.74%
YoY- 21.4%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 178,251 84,865 141,061 151,797 123,476 94,552 112,097 8.02%
PBT 14,538 1,553 5,808 4,710 3,923 3,244 2,157 37.39%
Tax -2,959 -188 -1,476 -1,108 -956 -820 -538 32.82%
NP 11,579 1,365 4,332 3,602 2,967 2,424 1,619 38.76%
-
NP to SH 11,579 1,365 4,332 3,602 2,967 2,424 1,619 38.76%
-
Tax Rate 20.35% 12.11% 25.41% 23.52% 24.37% 25.28% 24.94% -
Total Cost 166,672 83,500 136,729 148,195 120,509 92,128 110,478 7.08%
-
Net Worth 582,654 528,541 409,909 161,095 155,734 144,820 137,111 27.24%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 1,722 1,549 774 774 774 -
Div Payout % - - 39.76% 43.00% 26.11% 31.95% 47.85% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 582,654 528,541 409,909 161,095 155,734 144,820 137,111 27.24%
NOSH 214,811 210,634 177,271 160,000 80,000 77,444 77,464 18.51%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.50% 1.61% 3.07% 2.37% 2.40% 2.56% 1.44% -
ROE 1.99% 0.26% 1.06% 2.24% 1.91% 1.67% 1.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 86.58 41.43 81.90 98.00 159.36 122.09 144.71 -8.19%
EPS 5.62 0.67 2.52 2.32 3.83 3.13 2.09 17.90%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 1.00 -
NAPS 2.83 2.58 2.38 1.04 2.01 1.87 1.77 8.12%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.96 5.22 8.68 9.34 7.59 5.82 6.89 8.03%
EPS 0.71 0.08 0.27 0.22 0.18 0.15 0.10 38.59%
DPS 0.00 0.00 0.11 0.10 0.05 0.05 0.05 -
NAPS 0.3584 0.3251 0.2521 0.0991 0.0958 0.0891 0.0843 27.25%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 5.25 2.76 3.14 2.77 2.31 1.36 0.925 -
P/RPS 6.06 6.66 3.83 2.83 1.45 1.11 0.64 45.40%
P/EPS 93.35 414.22 124.84 119.12 60.32 43.45 44.26 13.23%
EY 1.07 0.24 0.80 0.84 1.66 2.30 2.26 -11.70%
DY 0.00 0.00 0.32 0.36 0.43 0.74 1.08 -
P/NAPS 1.86 1.07 1.32 2.66 1.15 0.73 0.52 23.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 18/08/20 20/08/19 15/08/18 16/08/17 16/08/16 12/08/15 -
Price 5.70 2.55 3.20 3.30 2.26 1.61 0.90 -
P/RPS 6.58 6.16 3.91 3.37 1.42 1.32 0.62 48.18%
P/EPS 101.35 382.71 127.23 141.91 59.02 51.44 43.06 15.31%
EY 0.99 0.26 0.79 0.70 1.69 1.94 2.32 -13.22%
DY 0.00 0.00 0.31 0.30 0.44 0.62 1.11 -
P/NAPS 2.01 0.99 1.34 3.17 1.12 0.86 0.51 25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment