[TOYOVEN] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -70.62%
YoY- -51.77%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 23,360 20,612 20,954 20,968 21,888 25,613 25,954 -1.73%
PBT 1,075 1,350 543 460 198 1,509 962 1.86%
Tax -591 -647 -166 -413 -30 -671 -99 34.66%
NP 484 703 377 47 168 838 863 -9.18%
-
NP to SH 568 798 368 109 226 897 1,144 -11.00%
-
Tax Rate 54.98% 47.93% 30.57% 89.78% 15.15% 44.47% 10.29% -
Total Cost 22,876 19,909 20,577 20,921 21,720 24,775 25,091 -1.52%
-
Net Worth 123,049 123,049 117,700 65,483 63,962 63,217 62,555 11.93%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - 10 - - - - - -
Div Payout % - 1.34% - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 123,049 123,049 117,700 65,483 63,962 63,217 62,555 11.93%
NOSH 107,000 107,000 107,000 42,800 42,641 42,714 42,846 16.47%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 2.07% 3.41% 1.80% 0.22% 0.77% 3.27% 3.33% -
ROE 0.46% 0.65% 0.31% 0.17% 0.35% 1.42% 1.83% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 21.83 19.26 19.58 48.99 51.33 59.96 60.57 -15.63%
EPS 0.53 0.75 0.35 0.25 0.53 2.10 2.67 -23.61%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.10 1.53 1.50 1.48 1.46 -3.89%
Adjusted Per Share Value based on latest NOSH - 42,800
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 17.58 15.51 15.77 15.78 16.47 19.27 19.53 -1.73%
EPS 0.43 0.60 0.28 0.08 0.17 0.67 0.86 -10.90%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9259 0.9259 0.8856 0.4927 0.4813 0.4757 0.4707 11.93%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.575 0.71 0.69 1.09 1.60 1.72 2.02 -
P/RPS 2.63 3.69 3.52 2.22 3.12 2.87 3.33 -3.85%
P/EPS 108.32 95.20 200.63 428.00 301.89 81.90 75.66 6.16%
EY 0.92 1.05 0.50 0.23 0.33 1.22 1.32 -5.83%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.63 0.71 1.07 1.16 1.38 -15.55%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 11/02/15 24/02/14 27/02/13 22/02/12 24/02/11 18/02/10 -
Price 0.61 0.65 0.69 0.815 1.52 1.72 1.70 -
P/RPS 2.79 3.37 3.52 1.66 2.96 2.87 2.81 -0.11%
P/EPS 114.91 87.16 200.63 320.02 286.79 81.90 63.67 10.33%
EY 0.87 1.15 0.50 0.31 0.35 1.22 1.57 -9.36%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.63 0.53 1.01 1.16 1.16 -12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment