[TOYOVEN] QoQ Quarter Result on 31-Dec-2012 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -70.62%
YoY- -51.77%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 23,056 21,213 20,218 20,968 20,477 24,236 22,553 1.48%
PBT 711 444 96 460 390 614 790 -6.77%
Tax -208 -141 173 -413 -97 -255 -487 -43.25%
NP 503 303 269 47 293 359 303 40.15%
-
NP to SH 490 250 308 109 371 386 329 30.38%
-
Tax Rate 29.25% 31.76% -180.21% 89.78% 24.87% 41.53% 61.65% -
Total Cost 22,553 20,910 19,949 20,921 20,184 23,877 22,250 0.90%
-
Net Worth 117,700 117,700 66,339 65,483 65,483 65,055 64,627 49.07%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 117,700 117,700 66,339 65,483 65,483 65,055 64,627 49.07%
NOSH 107,000 107,000 107,000 42,800 42,800 42,800 42,800 84.09%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 2.18% 1.43% 1.33% 0.22% 1.43% 1.48% 1.34% -
ROE 0.42% 0.21% 0.46% 0.17% 0.57% 0.59% 0.51% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 21.55 19.83 47.24 48.99 47.84 56.63 52.69 -44.87%
EPS 0.47 0.23 0.72 0.25 0.87 0.90 0.77 -28.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.55 1.53 1.53 1.52 1.51 -19.02%
Adjusted Per Share Value based on latest NOSH - 42,800
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 17.35 15.96 15.21 15.78 15.41 18.24 16.97 1.48%
EPS 0.37 0.19 0.23 0.08 0.28 0.29 0.25 29.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 0.8856 0.4992 0.4927 0.4927 0.4895 0.4863 49.07%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.735 0.73 0.85 1.09 1.34 1.38 1.58 -
P/RPS 3.41 3.68 1.80 2.22 2.80 2.44 3.00 8.90%
P/EPS 160.50 312.44 118.12 428.00 154.59 153.02 205.54 -15.18%
EY 0.62 0.32 0.85 0.23 0.65 0.65 0.49 16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.55 0.71 0.88 0.91 1.05 -25.86%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/11/13 20/08/13 28/05/13 27/02/13 27/11/12 27/08/12 28/05/12 -
Price 0.695 0.75 0.715 0.815 1.19 1.39 1.43 -
P/RPS 3.23 3.78 1.51 1.66 2.49 2.45 2.71 12.40%
P/EPS 151.77 321.00 99.36 320.02 137.28 154.12 186.03 -12.67%
EY 0.66 0.31 1.01 0.31 0.73 0.65 0.54 14.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.46 0.53 0.78 0.91 0.95 -23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment