[EKA] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 117.76%
YoY- 57.45%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 32,437 20,181 53,956 44,164 39,276 30,299 22,961 5.45%
PBT 205 -6,236 871 1,276 1,873 3,147 2,997 -33.78%
Tax 0 -16 -193 -114 -1,135 177 -478 -
NP 205 -6,252 678 1,162 738 3,324 2,519 -31.99%
-
NP to SH 205 -6,252 678 1,162 738 3,324 2,519 -31.99%
-
Tax Rate 0.00% - 22.16% 8.93% 60.60% -5.62% 15.95% -
Total Cost 32,232 26,433 53,278 43,002 38,538 26,975 20,442 7.24%
-
Net Worth 22,911 34,799 92,014 82,501 88,559 90,222 82,767 -17.91%
Dividend
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 22,911 34,799 92,014 82,501 88,559 90,222 82,767 -17.91%
NOSH 120,588 119,999 121,071 116,200 122,999 118,714 119,952 0.08%
Ratio Analysis
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.63% -30.98% 1.26% 2.63% 1.88% 10.97% 10.97% -
ROE 0.89% -17.97% 0.74% 1.41% 0.83% 3.68% 3.04% -
Per Share
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 26.90 16.82 44.57 38.01 31.93 25.52 19.14 5.36%
EPS 0.17 -5.21 0.56 1.00 0.60 2.80 2.10 -32.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.29 0.76 0.71 0.72 0.76 0.69 -17.97%
Adjusted Per Share Value based on latest NOSH - 116,200
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 10.40 6.47 17.29 14.16 12.59 9.71 7.36 5.45%
EPS 0.07 -2.00 0.22 0.37 0.24 1.07 0.81 -31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.1115 0.2949 0.2644 0.2838 0.2892 0.2653 -17.91%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/09/12 30/09/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.40 0.34 0.44 0.43 0.65 0.84 1.08 -
P/RPS 1.49 2.02 0.99 1.13 2.04 3.29 5.64 -18.50%
P/EPS 235.29 -6.53 78.57 43.00 108.33 30.00 51.43 26.32%
EY 0.43 -15.32 1.27 2.33 0.92 3.33 1.94 -20.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.17 0.58 0.61 0.90 1.11 1.57 4.64%
Price Multiplier on Announcement Date
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/11/12 30/11/11 27/05/10 28/05/09 29/05/08 28/05/07 29/05/06 -
Price 0.46 0.27 0.26 0.43 0.54 0.85 0.96 -
P/RPS 1.71 1.61 0.58 1.13 1.69 3.33 5.02 -15.25%
P/EPS 270.59 -5.18 46.43 43.00 90.00 30.36 45.71 31.42%
EY 0.37 -19.30 2.15 2.33 1.11 3.29 2.19 -23.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 0.93 0.34 0.61 0.75 1.12 1.39 8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment