[CHGP] YoY Quarter Result on 30-Jun-2020 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -10.35%
YoY- 136.13%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 138,433 33,607 30,082 30,474 43,699 29,326 26,545 27.70%
PBT 17,698 2,705 1,322 722 2,253 3,847 393 75.72%
Tax -3,190 -366 -309 -298 -472 -687 -84 71.34%
NP 14,508 2,339 1,013 424 1,781 3,160 309 76.81%
-
NP to SH 13,674 1,306 1,013 429 1,791 3,123 300 76.04%
-
Tax Rate 18.02% 13.53% 23.37% 41.27% 20.95% 17.86% 21.37% -
Total Cost 123,925 31,268 29,069 30,050 41,918 26,166 26,236 25.84%
-
Net Worth 255,585 157,574 118,714 115,600 115,873 99,493 81,818 18.37%
Dividend
31/03/23 31/03/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 255,585 157,574 118,714 115,600 115,873 99,493 81,818 18.37%
NOSH 498,009 443,177 297,860 297,110 297,110 276,371 272,727 9.32%
Ratio Analysis
31/03/23 31/03/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.48% 6.96% 3.37% 1.39% 4.08% 10.78% 1.16% -
ROE 5.35% 0.83% 0.85% 0.37% 1.55% 3.14% 0.37% -
Per Share
31/03/23 31/03/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 28.71 10.45 10.14 10.28 14.71 10.61 9.73 17.37%
EPS 2.84 0.30 0.34 0.14 0.60 1.13 0.11 61.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.49 0.40 0.39 0.39 0.36 0.30 8.79%
Adjusted Per Share Value based on latest NOSH - 297,860
31/03/23 31/03/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.94 5.08 4.55 4.61 6.61 4.44 4.02 27.68%
EPS 2.07 0.20 0.15 0.06 0.27 0.47 0.05 73.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3866 0.2384 0.1796 0.1749 0.1753 0.1505 0.1238 18.36%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 31/03/23 31/03/22 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.03 0.88 0.34 0.32 0.425 0.45 0.105 -
P/RPS 3.59 8.42 3.35 3.11 2.89 4.24 1.08 19.46%
P/EPS 36.32 216.69 99.61 221.10 70.50 39.82 95.45 -13.33%
EY 2.75 0.46 1.00 0.45 1.42 2.51 1.05 15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.80 0.85 0.82 1.09 1.25 0.35 28.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/05/23 25/05/22 25/08/20 28/08/19 27/08/18 22/08/17 24/08/16 -
Price 1.03 0.865 0.34 0.29 0.44 0.515 0.115 -
P/RPS 3.59 8.28 3.35 2.82 2.99 4.85 1.18 17.91%
P/EPS 36.32 212.99 99.61 200.37 72.99 45.58 104.55 -14.49%
EY 2.75 0.47 1.00 0.50 1.37 2.19 0.96 16.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.77 0.85 0.74 1.13 1.43 0.38 27.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment