[BNASTRA] YoY Quarter Result on 30-Apr-2006 [#1]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -128.69%
YoY- 68.8%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 78,890 66,325 77,656 80,349 71,141 94,481 0 -
PBT 673 2,380 3,816 -36 -2,925 4,633 0 -
Tax -156 -327 -614 -621 -293 -1,269 0 -
NP 517 2,053 3,202 -657 -3,218 3,364 0 -
-
NP to SH 537 1,999 2,746 -1,004 -3,218 3,364 0 -
-
Tax Rate 23.18% 13.74% 16.09% - - 27.39% - -
Total Cost 78,373 64,272 74,454 81,006 74,359 91,117 0 -
-
Net Worth 113,787 113,006 104,852 104,583 104,934 88,018 0 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - 3,497 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 113,787 113,006 104,852 104,583 104,934 88,018 0 -
NOSH 141,315 139,790 140,102 139,444 139,913 120,573 0 -
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.66% 3.10% 4.12% -0.82% -4.52% 3.56% 0.00% -
ROE 0.47% 1.77% 2.62% -0.96% -3.07% 3.82% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 55.83 47.45 55.43 57.62 50.85 78.36 0.00 -
EPS 0.38 1.43 1.96 -0.72 -2.30 2.79 0.00 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.8052 0.8084 0.7484 0.75 0.75 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 139,444
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 7.24 6.09 7.13 7.38 6.53 8.67 0.00 -
EPS 0.05 0.18 0.25 -0.09 -0.30 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.32 0.00 0.00 -
NAPS 0.1045 0.1038 0.0963 0.096 0.0963 0.0808 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 - - -
Price 0.21 0.61 0.95 0.34 0.76 0.00 0.00 -
P/RPS 0.38 1.29 1.71 0.59 1.49 0.00 0.00 -
P/EPS 55.26 42.66 48.47 -47.22 -33.04 0.00 0.00 -
EY 1.81 2.34 2.06 -2.12 -3.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 3.29 0.00 0.00 -
P/NAPS 0.26 0.75 1.27 0.45 1.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 29/06/09 27/06/08 27/06/07 28/06/06 29/06/05 12/08/04 - -
Price 0.34 0.52 0.68 0.38 0.73 0.00 0.00 -
P/RPS 0.61 1.10 1.23 0.66 1.44 0.00 0.00 -
P/EPS 89.47 36.36 34.69 -52.78 -31.74 0.00 0.00 -
EY 1.12 2.75 2.88 -1.89 -3.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 3.42 0.00 0.00 -
P/NAPS 0.42 0.64 0.91 0.51 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment