[DPS] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -275.0%
YoY- 94.83%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 10,654 8,265 10,622 27,948 46,309 45,396 31,773 -12.40%
PBT -1,826 -755 1,163 -453 -3,523 798 5,480 -
Tax 0 0 1,997 -37 -5,955 -811 -57 -
NP -1,826 -755 3,160 -490 -9,478 -13 5,423 -
-
NP to SH -1,826 -755 3,160 -490 -9,478 -13 5,423 -
-
Tax Rate - - -171.71% - - 101.63% 1.04% -
Total Cost 12,480 9,020 7,462 28,438 55,787 45,409 26,350 -8.65%
-
Net Worth 65,041 79,200 73,920 195,999 176,093 104,464 95,134 -4.50%
Dividend
31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 65,041 79,200 73,920 195,999 176,093 104,464 95,134 -4.50%
NOSH 587,770 264,000 264,000 288,235 258,961 132,234 132,131 19.82%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -17.14% -9.13% 29.75% -1.75% -20.47% -0.03% 17.07% -
ROE -2.81% -0.95% 4.27% -0.25% -5.38% -0.01% 5.70% -
Per Share
31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 3.28 3.13 4.02 9.70 17.88 34.33 24.05 -21.44%
EPS -0.56 -0.29 1.20 -0.17 -3.66 -0.01 4.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.30 0.28 0.68 0.68 0.79 0.72 -14.37%
Adjusted Per Share Value based on latest NOSH - 288,235
31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.03 3.13 4.02 10.57 17.52 17.17 12.02 -12.40%
EPS -0.69 -0.29 1.20 -0.19 -3.58 0.00 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.246 0.2996 0.2796 0.7413 0.666 0.3951 0.3598 -4.50%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/03/15 31/03/14 29/03/13 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.115 0.095 0.10 0.17 0.12 0.46 0.68 -
P/RPS 3.51 3.03 2.49 1.75 0.67 1.34 2.83 2.64%
P/EPS -20.48 -33.22 8.35 -100.00 -3.28 -4,679.05 16.57 -
EY -4.88 -3.01 11.97 -1.00 -30.50 -0.02 6.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.32 0.36 0.25 0.18 0.58 0.94 -5.68%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 29/05/15 30/05/14 31/05/13 25/02/10 27/02/09 27/02/08 27/02/07 -
Price 0.105 0.10 0.11 0.17 0.12 0.32 0.67 -
P/RPS 3.21 3.19 2.73 1.75 0.67 0.93 2.79 1.71%
P/EPS -18.70 -34.97 9.19 -100.00 -3.28 -3,254.99 16.32 -
EY -5.35 -2.86 10.88 -1.00 -30.50 -0.03 6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.39 0.25 0.18 0.41 0.93 -6.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment