[D&O] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[D&O] D & O GREEN TECHNOLOGIES BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 21.41%
YoY- -39.86%
Quarter Report
Latest QR
Upcoming QR
D&O's Result
D&O's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 44,352 56,431 36,231 28,859 31,266 27,929 31,835 5.67%
PBT -93 -1,291 14 5,565 8,555 5,285 6,446 -
Tax -766 -14 -83 -689 -447 -539 -570 5.04%
NP -859 -1,305 -69 4,876 8,108 4,746 5,876 -
-
NP to SH -1,198 -336 1,473 4,876 8,108 4,746 5,876 -
-
Tax Rate - - 592.86% 12.38% 5.23% 10.20% 8.84% -
Total Cost 45,211 57,736 36,300 23,983 23,158 23,183 25,959 9.68%
-
Net Worth 0 176,668 182,357 173,279 155,732 140,116 123,028 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 176,668 182,357 173,279 155,732 140,116 123,028 -
NOSH 1,340,000 671,999 736,499 727,761 730,450 730,153 734,499 10.53%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -1.94% -2.31% -0.19% 16.90% 25.93% 16.99% 18.46% -
ROE 0.00% -0.19% 0.81% 2.81% 5.21% 3.39% 4.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.31 8.40 4.92 3.97 4.28 3.83 4.33 -4.37%
EPS -0.12 -0.05 0.20 0.67 1.11 0.65 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2629 0.2476 0.2381 0.2132 0.1919 0.1675 -
Adjusted Per Share Value based on latest NOSH - 727,761
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.57 4.55 2.92 2.32 2.52 2.25 2.56 5.69%
EPS -0.10 -0.03 0.12 0.39 0.65 0.38 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1423 0.1469 0.1396 0.1254 0.1129 0.0991 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.21 0.70 0.17 0.26 0.35 0.48 0.44 -
P/RPS 6.34 8.34 3.46 6.56 8.18 12.55 10.15 -7.54%
P/EPS -234.89 -1,400.00 85.00 38.81 31.53 73.85 55.00 -
EY -0.43 -0.07 1.18 2.58 3.17 1.35 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.66 0.69 1.09 1.64 2.50 2.63 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 26/08/10 24/08/09 27/08/08 28/08/07 22/08/06 24/08/05 -
Price 0.19 0.37 0.23 0.26 0.34 0.43 0.47 -
P/RPS 5.74 4.41 4.68 6.56 7.94 11.24 10.84 -10.04%
P/EPS -212.52 -740.00 115.00 38.81 30.63 66.15 58.75 -
EY -0.47 -0.14 0.87 2.58 3.26 1.51 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.41 0.93 1.09 1.59 2.24 2.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment